XML 22 R10.htm IDEA: XBRL DOCUMENT
v3.23.3

Goodwill and Intangible Assets | 9 Months Ended
--- | ---
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets | 4. GOODWILL AND INTANGIBLE ASSETS Goodwill The following table presents the changes in the carrying value of goodwill by reportable segment for the nine months ended September 30, 2023:
| Cannabis - Canada |  |  | Cannabis - United States |  |  | Total |
Balance as of December 31, 2022 | $ | 44,886 |  |  | $ | 21,339 |  |  | $ | 66,225 |
Foreign currency translation adjustment |  | (107 | ) |  |  | — |  |  |  | (107 | )
Balance as of September 30, 2023 | $ | 44,779 |  |  | $ | 21,339 |  |  | $ | 66,118 |
Intangible Assets Intangibles consisted of the following as of:
Classification |  | September 30, 2023 |  |  | December 31, 2022 |
Licenses |  | $ | 17,983 |  |  | $ | 17,691 |
Brand and trademarks* |  |  | 12,710 |  |  |  | 12,719 |
Customer relationships |  |  | 13,260 |  |  |  | 13,291 |
Computer software |  |  | 1,952 |  |  |  | 1,955 |
Other* |  |  | 144 |  |  |  | 144 |
Less: Accumulated amortization |  |  | (6,464 | ) |  |  | (4,013 | )
Less: Impairments |  |  | (4,630 | ) |  |  | (4,630 | )
Intangibles, net |  | $ | 34,955 |  |  | $ | 37,157 |
* Indefinite-lived intangible assets The expected future amortization expense for definite-lived intangible assets as of September 30, 2023 was as follows:
Fiscal period |  |  |
Remainder of 2023 |  | $ | 777 |
2024 |  |  | 3,107 |
2025 |  |  | 3,021 |
2026 |  |  | 2,932 |
2027 |  |  | 2,932 |
Thereafter |  |  | 13,962 |
Intangibles, net |  | $ | 26,731 |
Assessment for Indicators of Impairment At the end of each reporting period, the Company assesses whether events or changes in circumstances have occurred that would indicate an impairment. The Company considers external and internal factors, including overall financial performance and relevant entity-specific factors, as part of this assessment. During the first nine months of 2023, the Company considered qualitative factors in assessing for impairment indicators for the Company’s U.S. and Canadian cannabis segments. As part of this assessment, the Company considered both external and internal factors, including overall financial performance and outlook. At September 30, 2023, the Company concluded that no impairment indicators existed as no events or circumstances occurred that would, more likely than not, reduce the fair value of the reporting units to be below their carrying amounts. Throughout 2022, the Company recognized macroeconomic challenges, decreases in market capitalization, decreases in transaction multiples, and continued ambiguity in federal regulations with respect to the U.S. CBD market. During the second quarter of 2022, when the Company considered these qualitative factors in assessing impairment indicators it concluded that the Company's U.S. - Cannabis segment more likely than not was impaired. The Company tested that segment’s assets, including goodwill and intangible assets for impairment. Cannabis - U.S. - Goodwill The recoverable amount of the reporting unit was determined based on a transaction multiple of somewhat similar CBD-based companies. Management concluded that as of June 30, 2022, the recoverable amount was lower than its carrying amount and as a result, an impairment charge to goodwill of $25,169 was allocated to the reporting unit. The significant assumptions applied to the determination of the recoverable amount are described below: • Transaction multiples: A market-based revenue multiple of 1.6 x was utilized to determine the recoverable amount. A decrease in the multiple of .25 x, would increase the impairment to goodwill by $7,000. Cannabis - U.S. - Brand The recoverable amount of the brand was determined based on a discounted cash flow projection. Specifically, the Company utilized a relief from royalty valuation technique to arrive at the recoverable amount of the brand. Management concluded that as of June 30, 2022, the recoverable amount was lower than its carrying value of $9,250 and as a result, an impairment charge to the brand intangible of $4,630 was allocated to the reporting unit. The significant assumptions applied to the determination of the recoverable amount are described below: • Post-tax discount rate: A market participant post-tax discount rate applied to the after-tax forecast cash flows was 11%. An increase of 1% to the discount rate would increase the impairment by approximately $530. • Royalty rate: An incremental royalty rate of 4.0% of revenues was applied to brand-specific revenues. A decrease to the incremental royalty rate by 0.5% would increase the impairment to brand by $1,490. • Future revenues: A decrease in future revenues by 10% would increase the impairment by approximately $470.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration