XML 60 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Intangibles Assets - Additional Information (Detail) - USD ($)
 6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Goodwill [Line Items]        
Goodwill   $ (11,300,000) $ (38,669,000)  
Intangible assets   7,350,000 4,630,000  
Amortization of intangible assets   3,141,000 2,259,000 $ 916,000
Cannabis Canada [Member]        
Goodwill [Line Items]        
Recovered amount undiscounted cash flows exceeded carrying value of definite lived intangibles     24,969,000  
Impairment to definite lived intangibles     0  
Cannabis Canada [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Goodwill   $ 0 $ 0  
Recoverable amount covering period     3 years  
Starting period of recoverable amount budgets approved by senior management   2024    
Ending period of recoverable amount budgets approved by senior management   2027    
Recoverable amount average revenue growth rate   16.00%    
Recoverable amount terminal growth rate   4.00%    
Recovered amount higher (lower) than carrying amount of goodwill   $ 2,565,000 $ 17,196,000  
Cannabis Canada [Member] | Brand [Member]        
Goodwill [Line Items]        
Intangible assets   0 0  
Amount of higher (lower) in carrying value of recovered amount of brand   453,000 1,033,000  
Recovered amount higher (lower) than carrying amount of brand   3,545,000 $ 3,420,000  
Cannabis Canada [Member] | Increase of 1% to Discount Rate [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Increase in post-tax discount rate     0.50%  
Additional increase in post tax discount rate     1.00%  
Increase in impairment to goodwill     $ 29,299,000  
Cannabis Canada [Member] | Decline of 1% in Terminal Growth Rate [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Decrease in impairment to goodwill     $ 18,229,000  
Additional decrease in terminal growth rate     1.00%  
Increase in terminal growth rate     0.70%  
Cannabis Canada [Member] | Decrease of 0.5% in Terminal Growth Rate [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Decrease in impairment to goodwill   $ 17,350,000    
Additional decrease in terminal growth rate   0.50%    
Increase in terminal growth rate   0.10%    
Cannabis Canada [Member] | Decline of 5.0% in Future Cash Flow Rate [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Increase in impairment to goodwill   $ 16,595,000 $ 15,126,000  
Additional decrease in future cash flow rate   5.00% 5.00%  
Decrease future cash flow rate   1.00% 5.50%  
Cannabis Canada [Member] | DecreaseTo Incremental Royalty Rate By 0.5% [Member] | Brand [Member]        
Goodwill [Line Items]        
Intangible assets     $ 3,469,000  
Incremental royalty rate     3.50%  
Decrease to incremental royalty rate     0.50%  
Cannabis Canada [Member] | Decrease to Incremental Royalty Rate By 0.12% [Member] | Brand [Member]        
Goodwill [Line Items]        
Incremental royalty rate   3.50%    
Decrease to incremental royalty rate   0.12%    
Cannabis Canada [Member] | Decrease in Future Cash Flows Rate by 10% [Member] | Brand [Member]        
Goodwill [Line Items]        
Intangible assets   $ 317,000    
Decrease to future revenues rate   12.00%    
Additional decrease to future revenues rate   10.00%    
Cannabis Canada [Member] | Decrease in Future Revenue Rate By 20% [Member] | Brand [Member]        
Goodwill [Line Items]        
Intangible assets     $ 0  
Decrease to future revenues rate     20.00%  
Cannabis Canada [Member] | Additional Increase of 1% to Discount Rate [Member] | Brand [Member]        
Goodwill [Line Items]        
Intangible assets   $ 302,000 $ 308,000  
Increase in post-tax discount rate   1.00% 2.00%  
Additional increase in post tax discount rate   1.00% 1.00%  
Cannabis Canada [Member] | Increase of 0.5 to Discount Rate [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Increase in post-tax discount rate   0.07%    
Additional increase in post tax discount rate   0.50%    
Increase in impairment to goodwill   $ 18,858,000    
Cannabis Canada [Member] | Increase of 5% in Net Working Captial [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Increase in impairment to goodwill   $ 3,017,000    
Increase to net working captial   6.00%    
Additional increase to net working captial   5.00%    
Cannabis Canada [Member] | Increase of 5% in Net Working Captial [Member] | Goodwill [Member] | Maximum [Member]        
Goodwill [Line Items]        
Percentage of net working capital   45.00%    
Cannabis Canada [Member] | Increase of 5% in Net Working Captial [Member] | Goodwill [Member] | Minimum [Member]        
Goodwill [Line Items]        
Percentage of net working capital   40.00%    
Cannabis U.S. [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Decrease in threshold percentage of revenue 0.25%      
Threshold Percentage of Revenue 1.60%      
Recoverable amount covering period     3 years  
Starting period of recoverable amount budgets approved by senior management   2024    
Ending period of recoverable amount budgets approved by senior management   2029    
Recoverable amount average revenue growth rate   8.00%    
Recoverable amount average revenue growth rate period   6 years    
Recoverable amount terminal growth rate   4.10%    
Recovered amount higher (lower) than carrying amount of goodwill $ 25,169,000 $ (11,300,000) $ 13,500,000  
Increase in impairment to goodwill 7,000,000      
Cannabis U.S. [Member] | Brand [Member]        
Goodwill [Line Items]        
Intangible assets 4,630,000 $ 2,720,000 0  
Recoverable amount average revenue growth rate   8.00%    
Recoverable amount average revenue growth rate period   6 years    
Recoverable amount terminal growth rate   4.10%    
Amount of higher (lower) in carrying value of recovered amount of brand     380,000  
Recovered amount higher (lower) than carrying amount of brand $ 9,250,000   $ 4,620,000  
Cannabis U.S. [Member] | Increase of 1% to Discount Rate [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Post-tax discount rate   11.00% 10.00%  
Increase in post-tax discount rate   1.00% 1.00%  
Increase in impairment to goodwill   $ 1,700,000 $ 4,100,000  
Cannabis U.S. [Member] | Increase of 1% to Discount Rate [Member] | Brand [Member]        
Goodwill [Line Items]        
Post-tax discount rate 11.00% 11.00%    
Increase in post-tax discount rate 1.00% 1.00%    
Increase in impairment to goodwill $ 530,000 $ 200,000    
Cannabis U.S. [Member] | Decline of 1% in Terminal Growth Rate [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Increase in impairment to goodwill     $ 2,900,000  
Terminal growth rate     4.10%  
Increase in terminal growth rate     1.00%  
Cannabis U.S. [Member] | Decrease of 0.5% in Terminal Growth Rate [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Decrease in impairment to goodwill   $ 700,000    
Decrease in terminal growth rate   0.50%    
Cannabis U.S. [Member] | Decrease to Incremental Royalty Rate By 0.50% [Member] | Brand [Member]        
Goodwill [Line Items]        
Intangible assets $ 1,490,000 $ 1,600,000 $ 3,320,000  
Incremental royalty rate 4.00% 3.50% 0.05%  
Decrease to incremental royalty rate 0.50% 0.50% 0.50%  
Cannabis U.S. [Member] | Decrease in Future Revenue Rate by 10% [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Intangible assets   $ 1,300,000    
Cannabis U.S. [Member] | Decrease in Future Revenue Rate by 10% [Member] | Brand [Member]        
Goodwill [Line Items]        
Intangible assets   $ 200,000    
Cannabis U.S. [Member] | Decrease in Future Cash Flows Rate by 10% [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Decrease future cash flow rate   10.00%    
Cannabis U.S. [Member] | Decrease in Future Cash Flows Rate by 10% [Member] | Brand [Member]        
Goodwill [Line Items]        
Intangible assets $ 470,000      
Decrease future cash flow rate   10.00%    
Decrease to future revenues rate 10.00%      
Cannabis U.S. [Member] | Decline of 10% in Future Cash Flow Rate [Member] | Goodwill [Member]        
Goodwill [Line Items]        
Increase in impairment to goodwill     $ 2,500,000  
Decrease future cash flow rate     10.00%  
Cannabis U.S. [Member] | Decrease In Future Cash Flows By 8 [Member] | Brand [Member]        
Goodwill [Line Items]        
Decrease to future revenues rate     8.00%  
Cannabis U.S. [Member] | Additional Decrease In Future Cash Flow By 5 [Member] | Brand [Member]        
Goodwill [Line Items]        
Decrease in impairment to goodwill     $ 220,000  
Decrease to future revenues rate     5.00%  
Cannabis U.S. [Member] | Increase of 0.5 to Discount Rate [Member] | Brand [Member]        
Goodwill [Line Items]        
Intangible assets     $ 420,000  
Increase in post-tax discount rate     0.50%  
Additional increase in post tax discount rate     0.50%