XML 47 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Summary of Income Tax Provision (Recovery)

The components of the provision for (recovery of) income tax for the years ended December 31, 2024, 2023 and 2022 are as follows:

 

 

2024

 

 

 

Current

 

 

Deferred

 

 

Total

 

US Federal

 

$

 

 

$

1,201

 

 

$

1,201

 

US State

 

 

47

 

 

 

 

 

 

47

 

Canadian

 

 

30

 

 

 

(2,940

)

 

 

(2,910

)

 

 

$

77

 

 

$

(1,739

)

 

$

(1,662

)

 

 

 

2023

 

 

 

Current

 

 

Deferred

 

 

Total

 

US Federal

 

$

 

 

$

3,000

 

 

$

3,000

 

US State

 

 

34

 

 

 

 

 

 

34

 

Canadian

 

 

371

 

 

 

4,046

 

 

 

4,417

 

 

 

$

405

 

 

$

7,046

 

 

$

7,451

 

 

 

 

2022

 

 

 

Current

 

 

Deferred

 

 

Total

 

US Federal

 

$

 

 

$

14,650

 

 

$

14,650

 

US State

 

 

72

 

 

 

(2,085

)

 

 

(2,013

)

Canadian

 

 

(5,222

)

 

 

(2,734

)

 

 

(7,956

)

 

 

$

(5,150

)

 

$

9,831

 

 

$

4,681

 

Summary of Effective Income Tax Rate Reconciliation

The (recovery of) provision for income taxes reflected in the consolidated statement of operations for the years ended December 31, 2024, 2023 and 2022 differs from the amounts computed at the federal statutory tax rates. The principal

differences between the statutory income tax (recovery) and the effective provision for (recovery of) income taxes are summarized as follows:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

(Loss) income before income taxes

 

$

(37,305

)

 

$

(27,368

)

 

$

(96,734

)

Tax (recovery) calculated at US domestic tax rates

 

 

(7,834

)

 

 

(5,747

)

 

 

(20,339

)

State tax adjustments

 

 

(364

)

 

 

(457

)

 

 

(1,799

)

Non-deductible items

 

 

920

 

 

 

1,100

 

 

 

928

 

True up of prior year income tax estimates

 

 

(39

)

 

 

318

 

 

 

 

Deferred adjustment

 

 

(135

)

 

 

32

 

 

 

(3,324

)

Tax rate differences on deferred items

 

 

(318

)

 

 

(34

)

 

 

308

 

Foreign rate differentials

 

 

 

 

 

 

 

 

88

 

Change in tax rates

 

 

71

 

 

 

135

 

 

 

5

 

Change in valuation allowance

 

 

6,031

 

 

 

12,111

 

 

 

28,684

 

Other

 

 

6

 

 

 

(7

)

 

 

130

 

Recovery of income taxes

 

$

(1,662

)

 

$

7,451

 

 

$

4,681

 

Summary of Deferred Tax Assets and Liabilities

Significant components of the Company’s net deferred income taxes at December 31, 2024 and 2023 are as follows:

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Other assets

 

$

6,969

 

 

$

6,473

 

Long-term debt

 

 

928

 

 

 

824

 

Tax losses: Non-capital and farm losses

 

 

37,563

 

 

 

37,665

 

Provisions: Debt and unit issuance costs

 

 

415

 

 

 

1,058

 

Tax Losses: Capital Losses

 

 

129

 

 

 

 

Intangibles

 

 

6,409

 

 

 

3,458

 

Lease Liability

 

 

2,075

 

 

 

2,534

 

Tax losses: Valuation allowance

 

 

(48,561

)

 

 

(42,530

)

 

 

5,927

 

 

 

9,482

 

Deferred tax liabilities:

 

 

 

 

 

 

Joint venture shares

 

 

(2,346

)

 

 

(2,464

)

Cash adjustment

 

 

(10,506

)

 

 

(15,356

)

Right-of-use Assets

 

 

(1,850

)

 

 

(2,371

)

Property, plant and equipment

 

 

(10,160

)

 

 

(11,820

)

 

 

(24,862

)

 

 

(32,011

)

Net deferred tax liabilities

 

$

(18,935

)

 

$

(22,529

)