XML 48 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Reconciliation of Segment Revenue, Measures of Segments Profit or Loss, and Significant Segment Expenses Reconciled to Consolidated Loss Before Income Taxes

The following tables reflect the reconciliation of segment revenue, measures of a segments profit or loss, and significant segment expenses reconciled to the consolidated loss before income taxes:

 

 

For the Year Ended December 31, 2024

 

 

VF Fresh
(Produce)

 

 

Cannabis Canada

 

 

Cannabis U.S.

 

 

Clean
Energy

 

 

Leli

 

 

Total

 

Sales from external customers

$

169,183

 

 

$

148,856

 

 

$

17,390

 

 

$

752

 

 

$

 

 

$

336,181

 

Cost of sales

 

(164,125

)

 

 

(118,172

)

 

 

(6,355

)

 

 

(129

)

 

 

 

 

 

(288,781

)

Selling, general and administrative expenses

 

(12,249

)

 

 

(34,028

)

 

 

(11,990

)

 

 

(38

)

 

 

(1,555

)

 

 

(59,860

)

Segment operating (loss) income

$

(7,191

)

 

$

(3,344

)

 

$

(955

)

 

$

585

 

 

$

(1,555

)

 

$

(12,460

)

Reconciliation of segment operating (loss) income to net loss before taxes and loss from equity method investments

 

Other expense, net (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,279

)

Impairment of goodwill and intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,939

)

Other impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(439

)

Other corporate expenses (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,188

)

Loss before taxes and loss from equity method investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(37,305

)

 

 

For the Year Ended December 31, 2023

 

 

VF Fresh
(Produce)

 

 

Cannabis Canada

 

 

Cannabis U.S.

 

 

Clean
Energy

 

 

Leli

 

 

Total

 

Sales from external customers

$

151,243

 

 

$

114,030

 

 

$

20,330

 

 

$

 

 

$

 

 

$

285,603

 

Cost of sales

 

(151,064

)

 

 

(78,090

)

 

 

(7,002

)

 

 

(21

)

 

 

 

 

 

(236,177

)

Selling, general and administrative expenses

 

(10,625

)

 

 

(29,275

)

 

 

(13,118

)

 

 

(32

)

 

 

(1,265

)

 

 

(54,315

)

Segment operating (loss) income

$

(10,446

)

 

$

6,665

 

 

$

210

 

 

$

(53

)

 

$

(1,265

)

 

$

(4,889

)

Reconciliation of segment operating (loss) income to net loss before taxes and loss from equity method investments

 

Other income, net (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,727

 

Impairment of goodwill and intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,020

)

Other corporate expenses (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,186

)

Loss before taxes and loss from equity method investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(27,368

)

 

 

For the Year Ended December 31, 2022

 

 

VF Fresh
(Produce)

 

 

Cannabis Canada

 

 

Cannabis U.S.

 

 

Clean
Energy

 

 

Leli

 

 

Total

 

Sales from external customers

$

160,388

 

 

$

109,882

 

 

$

23,302

 

 

$

 

 

$

 

 

$

293,572

 

Cost of sales

 

(177,777

)

 

 

(80,494

)

 

 

(7,643

)

 

 

(161

)

 

 

 

 

 

(266,075

)

Selling, general and administrative expenses

 

(12,004

)

 

 

(31,608

)

 

 

(16,305

)

 

 

(58

)

 

 

(275

)

 

 

(60,250

)

Segment operating (loss) income

$

(29,393

)

 

$

(2,220

)

 

$

(646

)

 

$

(219

)

 

$

(275

)

 

$

(32,753

)

Reconciliation of segment operating (loss) income to net loss before taxes and loss from equity method investments

 

Other expense, net (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,407

)

Write off of joint venture loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(592

)

Impairment of goodwill and intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(43,299

)

Other corporate expenses (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,015

)

Loss before taxes and loss from equity method investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(94,066

)

(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker.

(2) Other income (expense), net is comprised of Interest expense, interest income, foreign exchange (loss) gain, other income (expense).

(3) Other corporate expenses are comprised of expenses related to centralized corporate functions such as accounting, treasury, information technology, legal, human services, and internal audit expenses.

Summary of Interest Income, Interest Expense, Depreciation and Amortization, Other Significant Non-Cash Items and Expenditures for Capital Assets by Operating Segment

The following tables summarizes our interest income, interest expense, depreciation and amortization, other significant non-cash items, and expenditures for capital assets by operating segment:

 

For the Year Ended December 31, 2024

 

 

VF Fresh
(Produce)

 

Cannabis Canada

 

Cannabis U.S.

 

Clean
Energy

 

Leli

 

Segment Totals

 

Corporate

 

Consolidated Totals

 

Interest income

 

4

 

 

484

 

 

 

 

 

 

 

 

488

 

 

426

 

 

914

 

Interest expense

 

2,237

 

 

1,112

 

 

 

 

16

 

 

 

 

3,365

 

 

 

 

3,365

 

Depreciation and amortization

 

5,373

 

 

11,790

 

 

204

 

 

 

 

1,275

 

 

18,642

 

 

196

 

 

18,838

 

Share based compensation

 

 

 

166

 

 

79

 

 

 

 

 

 

245

 

 

3,502

 

 

3,747

 

Other significant noncash items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash lease expense

 

1,798

 

 

86

 

 

518

 

 

 

 

 

 

2,402

 

 

 

 

2,402

 

Impairments of goodwill and intangibles

 

 

 

 

 

11,939

 

 

 

 

 

 

11,939

 

 

 

 

11,939

 

Inventory and other impairments

 

 

 

10,522

 

 

439

 

 

 

 

 

 

10,961

 

 

 

 

10,961

 

Expenditures for segment assets

 

3,724

 

 

261

 

 

37

 

 

 

 

6,061

 

 

10,083

 

 

 

 

10,083

 

 

 

For the Year Ended December 31, 2023

 

 

VF Fresh
(Produce)

 

Cannabis Canada

 

Cannabis U.S.

 

Clean
Energy

 

Leli

 

Segment Totals

 

Corporate

 

Consolidated Totals

 

Interest income

 

9

 

 

157

 

 

24

 

 

 

 

 

 

190

 

 

828

 

 

1,018

 

Interest expense

 

2,332

 

 

2,177

 

 

 

 

 

 

 

 

4,509

 

 

 

 

4,509

 

Depreciation and amortization

 

5,136

 

 

9,123

 

 

335

 

 

 

 

1,081

 

 

15,675

 

 

251

 

 

15,926

 

Share based compensation

 

 

 

61

 

 

317

 

 

 

 

 

 

378

 

 

2,733

 

 

3,111

 

Other significant noncash items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash lease expense

 

1,407

 

 

118

 

 

578

 

 

 

 

 

 

2,103

 

 

 

 

2,103

 

Impairments of goodwill and intangibles

 

 

 

 

 

14,020

 

 

 

 

 

 

14,020

 

 

 

 

14,020

 

Expenditures for segment assets

 

4,428

 

 

914

 

 

218

 

 

 

 

958

 

 

6,518

 

 

 

 

6,518

 

 

 

For the Year Ended December 31, 2022

 

 

VF Fresh
(Produce)

 

Cannabis Canada

 

Cannabis U.S.

 

Clean
Energy

 

Leli

 

Segment Totals

 

Corporate

 

Consolidated Totals

 

Interest income

 

1

 

 

11

 

 

 

 

 

 

 

 

12

 

 

195

 

 

207

 

Interest expense

 

1,471

 

 

1,769

 

 

 

 

4

 

 

 

 

3,244

 

 

 

 

3,244

 

Depreciation and amortization

 

5,044

 

 

7,376

 

 

564

 

 

 

 

 

 

12,984

 

 

 

 

12,984

 

Share based compensation

 

 

 

1,373

 

 

305

 

 

 

 

 

 

1,678

 

 

2,309

 

 

3,987

 

Other significant noncash items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash lease expense

 

1,190

 

 

69

 

 

539

 

 

 

 

 

 

1,798

 

 

 

 

1,798

 

Impairments of goodwill and intangibles

 

 

 

 

 

43,299

 

 

 

 

 

 

43,299

 

 

 

 

43,299

 

Inventory Impairments

 

 

 

11,038

 

 

 

 

 

 

 

 

11,038

 

 

 

 

11,038

 

Expenditures for segment assets

 

2,520

 

 

11,783

 

 

(11

)

 

 

 

 

 

14,292

 

 

 

 

14,292

 

Summary of Total Assets by Operating Segment

The following tables summarizes our total assets by operating segment for the years ended December 31:

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Produce

 

$

97,332

 

 

$

94,695

 

Cannabis - Canada

 

 

266,433

 

 

 

320,942

 

Cannabis - United States

 

 

6,728

 

 

 

21,861

 

Clean Energy

 

 

360

 

 

 

2

 

Leli

 

 

11,093

 

 

 

6,145

 

Total assets for reportable segments

 

$

381,946

 

 

$

443,645

 

Corporate

 

 

7,360

 

 

 

20,344

 

Consolidated total

 

$

389,306

 

 

$

463,989

 

 

Summary of Assets by Geographic Location The following tables summarizes our assets by geographic location for the years ended December 31:

 

Total assets

 

2024

 

 

2023

 

United States

 

$

87,894

 

 

$

100,345

 

Canada

 

 

290,319

 

 

 

357,499

 

Netherlands

 

 

11,093

 

 

 

6,145

 

 

$

389,306

 

 

$

463,989

 

 

 

 

 

 

 

 

Long-lived assets

 

2024

 

 

2023

 

United States

 

$

43,686

 

 

$

60,553

 

Canada

 

 

219,735

 

 

 

245,523

 

Netherlands

 

 

9,866

 

 

 

6,145

 

 

$

273,287

 

 

$

312,221