XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Line of Credit and Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Carrying Values of Debt

The following table provides details for the carrying values of debt as of:

 

 

March 31, 2025

 

 

December 31, 2024

 

Term Loan - (“FCC Term Loan”) - repayable by monthly principal payments of $164 and accrued interest at Secured Overnight Financing Rate (“SOFR”) plus an applicable margin per annum (7.87% at March 31, 2025); matures May 3, 2027

 

$

20,329

 

 

$

20,821

 

Term Loan - ("Pure Sunfarms Non-Revolving Facility") - C$19.0M - Canadian prime interest rate plus an applicable margin (6.95% as of March 31, 2025), repayable in quarterly payments equal to 2.50% of the outstanding principal amount, matures February 7, 2026

 

 

5,921

 

 

 

6,262

 

Term loan - ("Pure Sunfarms Term Loan") - C$25.0M - Canadian prime interest rate plus an applicable margin (6.95% as of March 31, 2025), repayable in quarterly payments equal to 2.50% of the outstanding principal amount, matures February 7, 2026

 

 

10,014

 

 

 

10,436

 

Term Loan - (Pure Sunfarms "BDC Facility") - non-revolving demand loan repayable by monthly principal payments of C$52 and accrued interest at Canadian prime interest rate plus an applicable margin (8.70% at March 31, 2025), matures December 31, 2031

 

 

2,939

 

 

 

3,043

 

Total

 

$

39,203

 

 

$

40,562

 

Less current maturities

 

 

4,819

 

 

 

8,142

 

Total long-term debt

 

$

34,384

 

 

$

32,420

 

Schedule of principal maturities of long term debt

The aggregate annual principal maturities of long-term debt for the remainder of 2025 and thereafter are as follows:

Remainder of 2025

 

$

3,631

 

2026

 

 

4,754

 

2027

 

 

19,673

 

2028

 

 

11,145

 

Total

 

$

39,203