XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Segment and Geographic Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Reconciliation of Segment Revenue, Measures of Segments Profit or Loss, and Significant Segment Expenses Reconciled to Consolidated Loss Before Income Taxes

The following tables reflect the reconciliation of segment revenue, measures of a segments profit or loss, and significant segment expenses reconciled to the consolidated loss before income taxes:

 

For the Three Months Ended March 31, 2025

 

 

VF Fresh
(Produce)

 

 

Cannabis Canada

 

 

Cannabis U.S.

 

 

Clean
Energy

 

 

Cannabis Netherlands

 

 

Total

 

Sales to external customers

$

37,421

 

 

$

34,837

 

 

$

3,904

 

 

$

426

 

 

$

486

 

 

$

77,074

 

Cost of sales

 

(41,703

)

 

 

(22,362

)

 

 

(1,311

)

 

 

(73

)

 

 

(285

)

 

 

(65,734

)

Selling, general and administrative expenses

 

(2,875

)

 

 

(8,762

)

 

 

(2,535

)

 

 

(28

)

 

 

(439

)

 

 

(14,639

)

Segment operating (loss) income

$

(7,157

)

 

$

3,713

 

 

$

58

 

 

$

325

 

 

$

(238

)

 

$

(3,299

)

Reconciliation of segment operating (loss) income to net loss before taxes

 

Other expense, net (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(693

)

Other corporate expenses (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,140

)

Loss before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(6,132

)

 

 

For the Three Months Ended March 31, 2024

 

 

VF Fresh
(Produce)

 

 

Cannabis Canada

 

 

Cannabis U.S.

 

 

Clean
Energy

 

 

Cannabis Netherlands

 

 

Total

 

Sales to external customers

$

36,094

 

 

$

37,446

 

 

$

4,537

 

 

$

 

 

$

 

 

$

78,077

 

Cost of sales

 

(32,784

)

 

 

(27,938

)

 

 

(1,842

)

 

 

 

 

 

 

 

 

(62,564

)

Selling, general and administrative expenses

 

(2,693

)

 

 

(7,704

)

 

 

(3,406

)

 

 

(20

)

 

 

(363

)

 

 

(14,186

)

Segment operating income (loss)

$

617

 

 

$

1,804

 

 

$

(711

)

 

$

(20

)

 

$

(363

)

 

$

1,327

 

Reconciliation of segment operating (loss) income to net loss before taxes

 

Other expense, net (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,485

)

Other corporate expenses (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,201

)

Loss before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(2,359

)

(1)
The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(2)
Other income (expense), net is comprised of interest expense, interest income, foreign exchange (loss) gain, other income (expense).
(3)
Other corporate expenses are comprised of expenses related to centralized corporate functions such as accounting, treasury, information technology, legal, human services, and internal audit expenses.
Summary of Interest Income, Interest Expense, Depreciation and Amortization, Other Significant Non-Cash Items and Expenditures for Capital Assets by Reportable Segment

The following tables summarizes our interest income, interest expense, depreciation and amortization, other significant noncash items, and expenditures for capital assets by reportable segment:

 

For the Three Months Ended March 31, 2025

 

 

VF Fresh
(Produce)

 

Cannabis Canada

 

Cannabis U.S.

 

Clean
Energy

 

Cannabis Netherlands

 

Segment Totals

 

Corporate

 

Consolidated Totals

 

Interest income

 

 

 

51

 

 

 

 

 

 

 

 

51

 

 

24

 

 

75

 

Interest expense

 

515

 

 

191

 

 

 

 

 

 

 

 

706

 

 

 

 

706

 

Depreciation and amortization

 

1,991

 

 

2,574

 

 

49

 

 

 

 

315

 

 

4,929

 

 

44

 

 

4,973

 

Share based compensation

 

13

 

 

41

 

 

7

 

 

 

 

 

 

61

 

 

84

 

 

145

 

Other significant noncash items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash lease expense

 

375

 

 

21

 

 

136

 

 

 

 

 

 

532

 

 

 

 

532

 

Expenditures for segment assets

 

1,307

 

 

1,058

 

 

8

 

 

 

 

166

 

 

2,539

 

 

 

 

2,539

 

 

 

For the Three Months Ended March 31, 2024

 

 

VF Fresh
(Produce)

 

Cannabis Canada

 

Cannabis U.S.

 

Clean
Energy

 

Cannabis Netherlands

 

Segment Totals

 

Corporate

 

Consolidated Totals

 

Interest income

 

2

 

 

50

 

 

 

 

 

 

 

 

52

 

 

154

 

 

206

 

Interest expense

 

572

 

 

345

 

 

 

 

 

 

 

 

917

 

 

 

 

917

 

Depreciation and amortization

 

1,334

 

 

2,796

 

 

54

 

 

 

 

314

 

 

4,498

 

 

60

 

 

4,558

 

Share based compensation

 

 

 

55

 

 

42

 

 

 

 

 

 

97

 

 

308

 

 

405

 

Other significant noncash items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash lease expense

 

470

 

 

22

 

 

139

 

 

 

 

 

 

631

 

 

 

 

631

 

Expenditures for segment assets

 

1,063

 

 

82

 

 

4

 

 

 

 

727

 

 

1,876

 

 

 

 

1,876

 

Summary of Total Assets by Reportable Segment

The following tables summarizes our total assets by reportable segment:

 

 

March 31, 2025

 

 

December 31, 2024

 

Assets

 

 

 

 

 

 

Produce

 

$

86,538

 

 

$

97,332

 

Cannabis - Canada

 

 

264,463

 

 

 

266,433

 

Cannabis - United States

 

 

6,662

 

 

 

6,728

 

Clean Energy

 

 

523

 

 

 

360

 

Cannabis - Netherlands

 

 

12,109

 

 

 

11,093

 

Total assets for reportable segments

 

$

370,295

 

 

$

381,946

 

Corporate

 

 

6,809

 

 

 

7,360

 

Consolidated total

 

$

377,104

 

 

$

389,306

 

Summary of Assets by Geographic Location

The Company’s primary operations are in the United States and Canada. The following tables summarizes our assets by geographic location:

Total assets

 

March 31, 2025

 

 

December 31, 2024

 

United States

 

$

73,492

 

 

$

87,894

 

Canada

 

 

291,503

 

 

 

290,319

 

Netherlands

 

 

12,109

 

 

 

11,093

 

 

$

377,104

 

 

$

389,306

 

 

 

 

 

 

 

 

Long-lived assets

 

March 31, 2025

 

 

December 31, 2024

 

United States

 

$

43,115

 

 

$

43,686

 

Canada

 

 

218,625

 

 

 

219,735

 

Netherlands

 

 

10,490

 

 

 

9,866

 

 

$

272,230

 

 

$

273,287