XML 58 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Revenues:    
Voyage revenue $ 345,235,869cik0001606909_VoyageRevenue $ 336,160,290cik0001606909_VoyageRevenue
Charter revenue 53,040,336cik0001606909_CharterRevenue 56,310,682cik0001606909_CharterRevenue
Revenues 398,276,205us-gaap_Revenues 392,470,972us-gaap_Revenues
Expenses:    
Voyage expense 189,474,578cik0001606909_VoyageExpense 196,035,698cik0001606909_VoyageExpense
Charter hire expense 149,653,797cik0001606909_CharterHireExpense 130,879,639cik0001606909_CharterHireExpense
Vessel operating expenses 29,583,386cik0001606909_VesselOperatingExpense 22,958,049cik0001606909_VesselOperatingExpense
General and administrative 12,831,330us-gaap_GeneralAndAdministrativeExpense 11,599,121us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 11,668,128us-gaap_CostOfServicesDepreciationAndAmortization 9,614,859us-gaap_CostOfServicesDepreciationAndAmortization
Loss on impairment of vessels 11,506,631us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Gain on sale of vessels (3,947,600)us-gaap_GainLossOnSaleOfProperties 0us-gaap_GainLossOnSaleOfProperties
Total expenses 400,770,250us-gaap_OperatingExpenses 371,087,366us-gaap_OperatingExpenses
(Loss) income from operations (2,494,045)us-gaap_OperatingIncomeLoss 21,383,606us-gaap_OperatingIncomeLoss
Other income (expense):    
Interest expense, net (5,644,057)us-gaap_InterestExpense (5,487,246)us-gaap_InterestExpense
Interest expense related party debt (263,648)us-gaap_InterestExpenseRelatedParty (411,784)us-gaap_InterestExpenseRelatedParty
Imputed interest on related party long-term debt (322,946)cik0001606909_ImputedInterestOnRelatedPartyLongTermDebt (1,117,231)cik0001606909_ImputedInterestOnRelatedPartyLongTermDebt
Unrealized (loss) gain on derivative instruments (1,230,132)us-gaap_UnrealizedGainLossOnDerivatives 1,101,239us-gaap_UnrealizedGainLossOnDerivatives
Other (expense) income (3,693,118)us-gaap_NonoperatingIncomeExpense 45,937us-gaap_NonoperatingIncomeExpense
Total other expense, net (11,153,901)us-gaap_OtherNonoperatingIncomeExpense (5,869,085)us-gaap_OtherNonoperatingIncomeExpense
Net (loss) income (13,647,946)us-gaap_ProfitLoss 15,514,521us-gaap_ProfitLoss
Loss (income) attributable to noncontrolling interests 1,519,497us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (62,152)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net (loss) income attributable to Pangaea Logistics Solutions Ltd. $ (12,128,449)us-gaap_NetIncomeLoss $ 15,452,369us-gaap_NetIncomeLoss
(Loss) earnings per common share:    
Basic (in dollars per share) $ (1.61)us-gaap_EarningsPerShareBasic $ (0.65)us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ (1.61)us-gaap_EarningsPerShareDiluted $ (0.65)us-gaap_EarningsPerShareDiluted
Weighted average shares used to compute (loss) earnings per common share (Note 5) Basic and diluted (in shares) 18,726,308us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13,421,955us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted