XML 13 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
 9 Months Ended
Oct. 31, 2025
Oct. 31, 2024
Cash flows from operating activities:    
Net income (loss) $ 2,507 $ (6,640)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Stock-based compensation expense 11,333 13,475
Depreciation and amortization of capital expenditures 3,014 3,143
Amortization of intangible assets 4,218 4,361
Amortization of operating lease right-of-use assets 2,470 2,291
Gain on note conversion   (980)
Other 77 147
Changes in operating assets and liabilities:    
Accounts receivable, net (787) 1,639
Inventories and deferred inventory costs (2,266) 6,614
Prepaid expenses and other assets (1,244) (2,530)
Accounts payable, accrued expenses and other liabilities (2,712) (2,676)
Deferred revenue 377 (80)
Net cash provided by operating activities 16,987 18,764
Cash flows from investing activities:    
Capital expenditures (4,011) (4,752)
Net cash used in investing activities (4,011) (4,752)
Cash flows from financing activities:    
Proceeds from issuance of common stock 3,020 3,451
Payments for repurchases of common stock (8,179) (2,052)
Repayments of long-term debt   (13,000)
Net cash used in financing activities (9,127) (14,417)
Net increase (decrease) in cash and cash equivalents 3,849 (405)
Cash and cash equivalents at beginning of period 17,871 17,536
Cash and cash equivalents at end of period 21,720 17,131
Restricted Stock Units (RSUs)    
Cash flows from financing activities:    
Shares repurchased for tax withholdings on vesting of restricted stock units ("RSU") $ (3,968) $ (2,816)