XML 96 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2011
Goodwill and Intangible Assets
NOTE 7

Goodwill and Intangible Assets

The carrying amount of goodwill is reviewed at least annually for impairment as of November 1. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill. If the carrying amount of a reporting unit is greater than zero and its estimated fair value exceeds its carrying amount, goodwill of the reporting unit is not considered impaired. For the purpose of goodwill impairment testing we identify two reporting units, Consumer Products and Pulp and Paperboard, the same as our two reportable operating segments (see Note 17). All of the recorded goodwill is assigned to our Consumer Products reporting unit.

During 2011, we performed calculations of both a discounted cash flow and market-based valuation model for our Consumer Products reporting unit. The assumptions used in these models allowed us to evaluate the estimated fair value of our reporting unit. The determination of these assumptions required significant estimates on our part. Due to the inherent uncertainty involved in making such estimates, actual results could differ from those assumptions. However, we evaluated the merits of each significant assumption, both individually and in the aggregate, used to determine the estimated fair value of our reporting unit for reasonableness. Upon completion of this exercise, we concluded that the estimated fair value of the Consumer Products reporting unit exceeded its carrying amount. We determined that no further testing was necessary and did not record any impairment loss on our goodwill for the year ended December 31, 2011.

Intangible asset amounts represent the acquisition date fair values of identifiable intangible assets acquired. The fair values of the intangible assets were determined by using the income approach, discounting projected future cash flows based on management’s expectations of the current and future operating environment. The rates used to discount projected future cash flows reflected a weighted average cost of capital based on our industry, capital structure and risk premiums including those reflected in the current market capitalization. Definite-lived intangible assets are amortized over their useful lives, which range from 2.5 to 10 years. Authoritative guidance requires that the carrying amount of a long-lived asset with a finite life that is held-for-use be evaluated for recoverability whenever events or changes in circumstances indicate that the entity may be unable to recover the asset’s carrying amount. There were no such events or changes in circumstances that required us to test our definite-lived intangible assets for impairment for the year ended December 31, 2011.

Intangible assets at the balance sheet dates are comprised of the following:

 

        December 31, 2011  
(Dollars in thousands, lives in years)      Useful
Life
       Historical
Cost
       Accumulated
Amortization
    

Net

Balance

 

Customer relationships

       9.0         $ 50,000         $ (5,682    $ 44,318   

Trade names and trademarks

       10.0           5,300           (530      4,770   

Non-compete agreements

       2.5           1,100           (440      660   

 

 

Total intangible assets

          $ 56,400         $ (6,652    $ 49,748   

 

 
        December 31, 2010  
(Dollars in thousands, lives in years)      Useful
Life
       Historical
Cost
       Accumulated
Amortization
       Net
Balance
 

Customer relationships

       9.0         $ 50,000         $         $ 50,000   

Trade names and trademarks

       10.0           5,300                     5,300   

Non-compete agreements

       2.5           1,100                     1,100   

 

 

Total intangible assets

          $ 56,400         $         $ 56,400   

 

 

As of December 31, 2011, estimated future amortization expense related to intangible assets is as follows (in thousands):

 

Years ending December 31,      Amount  

2012

     $ 6,526   

2013

       6,306   

2014

       6,086   

2015

       6,086   

2016

       6,085   

Thereafter

       18,659   

 

 

Total

     $ 49,748