XML 78 R91.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Financial Information Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 470,159 $ 487,845 $ 471,002 $ 460,824 $ 462,701 $ 480,233 $ 473,572 $ 457,798 $ 1,889,830 $ 1,874,304 $ 1,927,973
Cost and expenses:                      
Cost of sales (401,404) (441,237) (414,521) (414,209) (396,428) (409,822) (398,546) (403,076) (1,671,371) (1,607,872) (1,702,530)
Selling, general and administrative expenses (30,466) (27,766) (26,767) (34,132) (30,793) (30,649) (30,529) (29,074) (119,131) (121,045) (109,998)
Total operating costs and expenses (431,870) (469,003) (441,288) (448,341) (427,221) (440,471) (429,075) (432,150) (1,790,502) (1,728,917) (1,812,528)
Income from operations 38,289 18,842 29,714 12,483 35,480 39,762 44,497 25,648 99,328 145,387 115,445
Interest expense, net                 (44,036) (33,796) (44,809)
Gain (loss) on extinguishment of debt                 (17,058) 0 0
Other, net                 0 0 284
Equity in income (loss) of subsidiary                 0    
Earnings before income taxes                 38,234 111,591 70,920
Income tax (provision) benefit                 68,721 (47,460) (31,246)
Net earnings 82,862 13,317 11,658 (882) 19,852 19,064 21,489 3,726 106,955 64,131 39,674
Other comprehensive income, net of tax                 57,600 [1] (428) (16,913)
Comprehensive income                 164,555 63,703 22,761
Issuer
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 1,408,941 1,375,732 1,464,570
Cost and expenses:                      
Cost of sales                 (1,203,945) (1,149,413) (1,256,507)
Selling, general and administrative expenses                 (94,861) (96,668) (61,794)
Total operating costs and expenses                 (1,298,806) (1,246,081) (1,318,301)
Income from operations                 110,135 129,651 146,269
Interest expense, net                 (44,031) (33,796) (44,187)
Gain (loss) on extinguishment of debt                 (17,058)    
Other, net                     (215)
Equity in income (loss) of subsidiary                 (15,370) 1,339 (31,542)
Earnings before income taxes                 49,046 95,855 101,867
Income tax (provision) benefit                 61,778 (42,440) (34,018)
Net earnings                 95,454 54,754 36,307
Other comprehensive income, net of tax                 57,600 (428) (16,913)
Comprehensive income                 153,054 54,326 19,394
Guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 480,599 492,074 508,341
Cost and expenses:                      
Cost of sales                 (467,822) (454,383) (493,338)
Selling, general and administrative expenses                 (22,918) (22,268) (44,481)
Total operating costs and expenses                 (490,740) (476,651) (537,819)
Income from operations                 (10,141) 15,423 (29,478)
Interest expense, net                 (5) 0 (622)
Gain (loss) on extinguishment of debt                 0    
Other, net                     388
Equity in income (loss) of subsidiary                 (804) 278 (3,687)
Earnings before income taxes                 (10,146) 15,423 (29,712)
Income tax (provision) benefit                 (4,420) (14,362) 1,857
Net earnings                 (15,370) 1,339 (31,542)
Comprehensive income                 (15,370) 1,339 (31,542)
Non-Guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 29,494 26,478 32,977
Cost and expenses:                      
Cost of sales                 (28,808) (24,056) (30,600)
Selling, general and administrative expenses                 (1,352) (2,109) (3,723)
Total operating costs and expenses                 (30,160) (26,165) (34,323)
Income from operations                 (666) 313 (1,346)
Interest expense, net                   0 0
Gain (loss) on extinguishment of debt                 0    
Other, net                     111
Equity in income (loss) of subsidiary                 0    
Earnings before income taxes                 (666) 313 (1,235)
Income tax (provision) benefit                 (138) (35) (2,452)
Net earnings                 (804) 278 (3,687)
Comprehensive income                 (804) 278 (3,687)
Eliminations
                     
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 (29,204) (19,980) (77,915)
Cost and expenses:                      
Cost of sales                 29,204   77,915
Total operating costs and expenses                 29,204 19,980 77,915
Income from operations                 0 0 0
Gain (loss) on extinguishment of debt                 0    
Other, net                     0
Equity in income (loss) of subsidiary                 16,174 (1,617) 35,229
Earnings before income taxes                 0 0 0
Income tax (provision) benefit                 11,501 9,377 3,367
Net earnings                 27,675 7,760 38,596
Comprehensive income                 $ 27,675 $ 7,760 $ 38,596
[1] 2Net periodic costs associated with our pension and other postretirement employee benefit plans included in other comprehensive income and reclassified from accumulated other comprehensive loss includes $83.6 million of net gain on plan assets, $14.8 million of actuarial loss amortization, $5.1 million of prior service costs arising during the period, $0.8 million of curtailments and $0.2 million related to prior service credit, net of tax of $36.3 million. These accumulated other comprehensive loss components are included in the computation of net periodic pension and OPEB costs in Note 12, “Pension and Other Postretirement Employee Benefit Plans.”