XML 182 R48.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Interim Reporting (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Quarterly Financial Information Disclosure [Abstract] |
Quarterly Financial Information | Financial Results by Quarter (Unaudited)
| Three Months Ended
| March 31, | June 30, | September 30, | December 31,
(In millions - except per-share amounts) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023
Net Sales | $ | 258.8 |  | $ | 297.2 |  | $ | 344.4 |  | $ | 291.3 |  | $ | 393.3 |  | $ | 278.9 |  | $ | 387.1 |  | $ | 268.6 |
Gross profit | 33.3 |  | 64.2 |  | (2.0) |  | 49.9 |  | 30.1 |  | 50.7 |  | 14.7 |  | 35.9 |
Income (loss) from continuing operations | (2.1) |  | 24.5 |  | (41.6) |  | 11.9 |  | (10.7) |  | 14.9 |  | (19.6) |  | (2.5) |
Net income (loss) | 17.2 |  | 23.8 |  | (25.8) |  | 29.7 |  | 5.8 |  | 36.6 |  | 199.1 |  | 17.6 |
Net income (loss) per common share: |  |  |  |  |  |  |  |
Income (loss) from continuing operations | $ | (0.12) |  | $ | 1.46 |  | $ | (2.50) |  | $ | 0.71 |  | $ | (0.64) |  | $ | 0.89 |  | $ | (1.17) |  | $ | (0.15) |
Income (loss) from discontinued operations | 1.16 |  | (0.05) |  | 0.95 |  | 1.05 |  | 1.00 |  | 1.31 |  | 13.08 |  | 1.21 |
Total basic earnings per share | 1.03 |  | 1.41 |  | (1.55) |  | 1.76 |  | 0.35 |  | 2.20 |  | 11.91 |  | 1.06 |
Diluted net income (loss) per share: |  |  |  |  |  |  |  |
Income (loss) from continuing operations | (0.12) |  | 1.44 |  | (2.50) |  | 0.70 |  | (0.64) |  | 0.88 |  | (1.17) |  | (0.15) |
Income (loss) from discontinued operations | 1.16 |  | (0.04) |  | 0.95 |  | 1.05 |  | 1.00 |  | 1.29 |  | 13.08 |  | 1.21 |
Total diluted earnings per share | $ | 1.03 |  | $ | 1.40 |  | $ | (1.55) |  | $ | 1.75 |  | $ | 0.35 |  | $ | 2.17 |  | $ | 11.91 |  | $ | 1.06 |
Shares used in per share computation |  |  |  |  |  |  |  |
Basic | 16,607 |  | 16,834 |  | 16,661 |  | 16,865 |  | 16,620 |  | 16,682 |  | 16,724 |  | 16,638 |
Diluted | 16,607 |  | 17,036 |  | 16,661 |  | 16,958 |  | 16,620 |  | 16,895 |  | 16,724 |  | 16,638 |
Adjusted EBITDA Reconciliation |  |  |  |  |  |  |  |
Net income (loss) | $ | 17.2 |  | $ | 23.8 |  | $ | (25.8) |  | $ | 29.7 |  | $ | 5.8 |  | $ | 36.6 |  | $ | 199.1 |  | $ | 17.6 |
Add (deduct): |  |  |  |  |  |  |  |
Income from discontinued operations, net of tax | 19.3 |  | (0.8) |  | 15.7 |  | 17.8 |  | 16.6 |  | 21.8 |  | 218.8 |  | 20.2 |
Income (loss) from continuing operations | (2.1) |  | 24.5 |  | (41.6) |  | 11.9 |  | (10.7) |  | 14.9 |  | (19.6) |  | (2.5) |
Income tax provision (benefit) | 0.5 |  | 8.7 |  | (14.6) |  | 4.3 |  | (3.3) |  | 3.7 |  | (9.7) |  | 0.2 |
Interest expense, net | 1.2 |  | 2.8 |  | 9.6 |  | 2.9 |  | 13.1 |  | 2.2 |  | 5.3 |  | 1.6 |
Depreciation and amortization | 9.0 |  | 10.0 |  | 17.0 |  | 10.2 |  | 22.4 |  | 10.1 |  | 21.5 |  | 10.3 |
Inventory revaluation on acquired business | — |  | — |  | 6.8 |  | — |  | — |  | — |  | — |  | — |
Debt extinguishment costs | — |  | — |  | — |  | — |  | — |  | — |  | 9.1 |  | 3.1 |
Other operating charges, net | 6.0 |  | (0.4) |  | 14.6 |  | (0.1) |  | (0.3) |  | 1.6 |  | 3.7 |  | 2.1 |
Other non-operating income | (0.3) |  | (0.1) |  | (0.3) |  | (0.1) |  | (0.3) |  | (0.1) |  | (0.7) |  | 0.2 |
Adjusted EBITDA from continuing operations | $ | 14.2 |  | $ | 45.6 |  | $ | (8.5) |  | $ | 29.0 |  | $ | 20.9 |  | $ | 32.5 |  | $ | 9.5 |  | $ | 14.9 |

X
- References No definition available. + Details
Name: | us-gaap_QuarterlyFinancialInformationDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of quarterly financial data. Includes, but is not limited to, financial information for fiscal quarters, cumulative effect of a change in accounting principle and earnings per share data. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 270 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 + Details
Name: | us-gaap_ScheduleOfQuarterlyFinancialInformationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration