XML 226 R92.htm IDEA: XBRL DOCUMENT v3.25.0.1
Interim Reporting (Details) - USD ($)
$ / shares in Units, $ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Quarterly Financial Information Disclosure [Abstract]                      
Net sales $ 387.1 $ 393.3 $ 344.4 $ 258.8 $ 268.6 $ 278.9 $ 291.3 $ 297.2 $ 1,383.6 $ 1,136.0 $ 1,195.0
Gross Profit 14.7 30.1 (2.0) 33.3 35.9 50.7 49.9 64.2      
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (19.6) (10.7) (41.6) (2.1) (2.5) 14.9 11.9 24.5 (74.0) 48.7 52.7
Net earnings $ 199.1 $ 5.8 $ (25.8) $ 17.2 $ 17.6 $ 36.6 $ 29.7 $ 23.8 $ 196.3 $ 107.7 $ 46.0
Income (Loss) from Continuing Operations, Per Basic Share $ (1.17) $ (0.64) $ (2.50) $ (0.12) $ (0.15) $ 0.89 $ 0.71 $ 1.46 $ (4.41) $ 2.89 $ 3.10
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share 13.08 1.00 0.95 1.16 1.21 1.31 1.05 (0.05) 16.11 3.50 (0.39)
Earnings per share, basic 11.91 0.35 (1.55) 1.03 1.06 2.20 1.76 1.41 11.70 6.39 2.71
Income (Loss) from Continuing Operations, Per Diluted Share (1.17) (0.64) (2.50) (0.12) (0.15) 0.88 0.70 1.44 (4.41) 2.85 3.07
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share 13.08 1.00 0.95 1.16 1.21 1.29 1.05 (0.04) 16.11 3.45 (0.39)
Earnings per share, diluted $ 11.91 $ 0.35 $ (1.55) $ 1.03 $ 1.06 $ 2.17 $ 1.75 $ 1.40 $ 11.70 $ 6.30 $ 2.68
Weighted average number of shares outstanding, basic 16,724 16,620 16,661 16,607 16,638 16,682 16,865 16,834 16,781,000 16,863,000 16,985,000
Weighted average number of shares outstanding, diluted 16,724 16,620 16,661 16,607 16,638 16,895 16,958 17,036 16,781,000 17,091,000 17,181,000
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent $ 218.8 $ 16.6 $ 15.7 $ 19.3 $ 20.2 $ 21.8 $ 17.8 $ (0.8) $ 270.3 $ 59.0 $ (6.7)
Income tax (provision) benefit (9.7) (3.3) (14.6) 0.5 0.2 3.7 4.3 8.7 (27.1) 16.9 29.2
Interest expense, net 5.3 13.1 9.6 1.2 1.6 2.2 2.9 2.8 29.2 9.5 11.2
Other Depreciation and Amortization 21.5 22.4 17.0 9.0 10.3 10.1 10.2 10.0 69.8 40.7 40.6
Depreciation and amortization                 99.8 98.6 103.3
Inventory Adjustments 0.0 0.0 6.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0  
Debt retirement costs 9.1 0.0 0.0 0.0 3.1 0.0 0.0 0.0 9.1 3.1 0.5
Other operating charges, net 3.7 (0.3) 14.6 6.0 2.1 1.6 (0.1) (0.4)      
Other Nonoperating Income (Expense) (0.7) (0.3) (0.3) (0.3) 0.2 (0.1) (0.1) (0.1) $ (1.8) $ (0.1) $ 5.7
Adjusted Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA) $ 9.5 $ 20.9 $ (8.5) $ 14.2 $ 14.9 $ 32.5 $ 29.0 $ 45.6