XML 30 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 11,826 $ 11,333
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 8,117 7,623
Deferred income taxes, net (1,843) 1,314
Stock compensation 136 144
AFUDC, equity portion (649) (287)
Changes in assets and liabilities:    
Accounts receivable, net of allowance for doubtful accounts 1,512 207
Income tax receivable 590 180
Unbilled operating revenues 17 101
Materials and supplies 184 230
Income taxes payable 732 0
Prepaid property taxes (802) (692)
Prepaid expenses and other (73) (124)
Other deferred assets (300) (199)
Regulatory assets 272 168
Regulatory liabilities (361) 726
Accounts payable (3,237) (3,680)
Accrued expenses (1,341) 599
Accrued interest 445 (635)
Revenue reserved for refund (3,298) 0
Customer deposits and other, net 1,237 4,060
NET CASH PROVIDED BY OPERATING ACTIVITIES 13,164 21,068
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (net of AFUDC, equity portion) (27,344) (34,962)
Proceeds from sale of assets 43 44
NET CASH USED IN INVESTING ACTIVITIES (27,301) (34,918)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net borrowings under lines of credit agreements 15,751 5,748
(Decrease) increase in overdraft payable (66) 191
Net advances and contributions in aid of construction 5,968 6,634
Net proceeds from issuance of common stock 811 783
Issuance of long-term debt 0 7,500
Dividends paid (6,804) (6,579)
Debt issuance costs 0 (75)
Principal repayments of long-term debt (1,358) (1,071)
NET CASH PROVIDED BY FINANCING ACTIVITIES 14,302 13,131
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 165 (719)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 293 952
CASH AND CASH EQUIVALENTS AT END OF PERIOD 458 233
Non-cash Investing and Financing Activity:    
Utility plant received as construction advances and contributions 1,819 623
Dividends declared but not paid 2,317 2,206
Supplemental Disclosures of Cash Flow Information:    
Interest paid 4,790 5,183
Income taxes paid $ 4,850 $ 2,417