XML 38 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 4,074 $ 3,590
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 2,752 2,715
Deferred income taxes, net (1,310) (768)
Stock compensation 45 47
AFUDC, equity portion (281) (145)
Changes in assets and liabilities:    
Accounts receivable, net of allowance for doubtful accounts 179 1,184
Income tax receivable 19 763
Unbilled operating revenues (79) (69)
Materials and supplies (58) (105)
Prepaid property taxes 978 941
Prepaid expenses and other 223 142
Other deferred assets (418) (361)
Regulatory assets 92 95
Regulatory liabilities (178) (114)
Income tax payable 2,397 1,292
Accounts payable (1,579) (3,324)
Accrued expenses (405) 525
Accrued interest 667 565
Revenue reserved for refund 0 474
Customer deposits and other 11 174
NET CASH PROVIDED BY OPERATING ACTIVITIES 7,129 7,621
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (net of AFUDC, equity portion) (9,212) (9,078)
Proceeds from sale of assets 30 14
NET CASH USED IN INVESTING ACTIVITIES (9,182) (9,064)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net borrowings under lines of credit agreements 1,138 2,669
Increase in overdraft payable 13 252
Net advances and contributions in aid of construction 3,179 748
Net proceeds from issuance of common stock 286 395
Dividends paid (2,319) (2,241)
Principal repayments of long-term debt (510) (408)
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,787 1,415
NET DECREASE IN CASH AND CASH EQUIVALENTS (266) (28)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 596 293
CASH AND CASH EQUIVALENTS AT END OF PERIOD 330 265
Non-cash Investing and Financing Activity:    
Utility plant received as construction advances and contributions 320 152
Supplemental Disclosures of Cash Flow Information:    
Interest paid 1,232 1,155
Income taxes paid $ 360 $ 0