XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 8,711 $ 8,640
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 5,988 5,445
Deferred income taxes, net (3,073) (1,766)
Stock compensation 92 90
AFUDC, equity portion (415) (508)
Changes in assets and liabilities:    
Accounts receivable, net of allowance for doubtful accounts 434 (1,278)
Income tax receivable 559 19
Unbilled operating revenues (599) (548)
Materials and supplies 68 (254)
Prepaid property taxes 1,891 1,952
Prepaid expenses and other (754) (407)
Other deferred assets (467) (425)
Regulatory assets (71) 165
Regulatory liabilities (297) (323)
Income tax payable 2,362 4,497
Accounts payable 650 (3,323)
Accrued expenses 877 (110)
Accrued interest (25) 78
Deposits and other 567 (107)
NET CASH PROVIDED BY OPERATING ACTIVITIES 16,498 11,837
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (net of AFUDC, equity portion) (22,140) (16,952)
Investment in acquisitions 0 (3,632)
Proceeds from sale of assets 15 34
NET CASH USED IN INVESTING ACTIVITIES (22,125) (20,550)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net (repayments) borrowings under lines of credit agreements (1,120) 7,235
Increase in overdraft payable 403 182
Net advances and contributions in aid of construction 9,786 5,711
Net proceeds from issuance of common stock 941 886
Issuance of long-term debt 1,720 0
Dividends paid (4,856) (4,644)
Principal repayments of long-term debt (906) (880)
NET CASH PROVIDED BY FINANCING ACTIVITIES 5,968 8,490
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 341 (223)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 28 596
CASH AND CASH EQUIVALENTS AT END OF PERIOD 369 373
Non-cash Investing and Financing Activity:    
Utility plant received as construction advances and contributions 2,334 619
Dividends declared but not paid 2,454 2,330
Supplemental Disclosures of Cash Flow Information:    
Interest paid 3,800 3,704
Income taxes paid 3,248 360
Purchase price allocation of investment in acquisitions:    
Utility plant 0 3,009
Other deferred assets/goodwill 0 623
Total investment in acquisitions $ 0 $ 3,632