XML 28 R12.htm IDEA: XBRL DOCUMENT
v3.25.1

INCOME TAXES | 12 Months Ended
--- | ---
Dec. 31, 2024
INCOME TAXES [Abstract] |
INCOME TAXES | NOTE 5 – INCOME TAXES Deferred income taxes are provided in accordance with FASB ASC Topic 740 on all differences between the tax basis of assets and liabilities and the amounts at which they are carried in the consolidated financial statements based on the enacted tax rates expected to be in effect when such temporary differences are expected to reverse. The Company’s rate regulated subsidiaries recognize regulatory liabilities, to the extent considered in ratemaking, for deferred taxes provided in excess of the current statutory tax rate and regulatory assets for deferred taxes provided at rates less than the current statutory rate. Such tax-related regulatory assets and liabilities are reported at the revenue requirement level and amortized to income as the related temporary differences reverse, generally over the lives of the related properties. As of December 31, 2024, the Company has separate company state net operating loss carry-forwards aggregating approximately $16.5 million. Most of these net operating loss carry-forwards will not expire, with a negligible amount expiring in 2025. The Company has recorded a valuation allowance to reflect the estimated amount of deferred tax assets that may not be realized in the future. The valuation allowance increased to approximately $1,084,000 in 2024 from approximately $906,000 in 2023. Management believes that it is more likely than not that the Company will realize the benefit of these deferred tax assets, net of the valuation allowance.
Components of Income Tax Expense |  |  |
In thousands |  | For the Year Ended December 31, |
Federal income taxes |  | 2024 |  |  | 2023 |  |  | 2022 |
Current |  | $ | 4,733 |  |  | $ | 1,946 |  |  | $ | 2,912 |
Deferred |  |  | (104 | ) |  |  | 1,968 |  |  |  | 930 |
Total federal income tax expense |  | $ | 4,629 |  |  | $ | 3,914 |  |  | $ | 3,842 |
|  | For the Year Ended December 31, |
State income taxes |  | 2024 |  |  | 2023 |  |  | 2022 |
Current |  | $ | 2,004 |  |  | $ | 1,016 |  |  | $ | 1,373 |
Deferred |  |  | 682 |  |  |  | 1,418 |  |  |  | 663 |
Total state income tax expense |  | $ | 2,686 |  |  | $ | 2,434 |  |  | $ | 2,036 |
Reconciliation of effective tax rate: |
|  | For the Year Ended December 31, |
In thousands |  | 2024 |  |  | 2024 |  |  | 2023 |  |  | 2023 |  |  | 2022 |  |  | 2022 |
|  | Amount |  |  | Percent |  |  | Amount |  |  | Percent |  |  | Amount |  |  | Percent |
Reconciliation of effective tax rate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income before federal and state income taxes |  | $ | 27,709 |  |  |  | 100.0 | % |  | $ | 23,047 |  |  |  | 100.0 | % |  | $ | 23,876 |  |  |  | 100.0 | %
Amount computed at statutory rate |  |  | 5,819 |  |  |  | 21.0 | % |  |  | 4,840 |  |  |  | 21.0 | % |  |  | 5,014 |  |  |  | 21.0 | %
Reconciling items |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
State income tax-net of federal tax benefit |  |  | 2,094 |  |  |  | 7.6 | % |  |  | 1,918 |  |  |  | 8.3 | % |  |  | 1,696 |  |  |  | 7.1 | %
Regulatory liability adjustment |  |  | (719 | ) |  |  | (2.6 | )% |  |  | (449 | ) |  |  | (1.9 | )% |  |  | (450 | ) |  |  | (1.9 | )%
Other |  |  | 121 |  |  |  | 0.4 | % |  |  | 39 |  |  |  | 0.2 | % |  |  | (382 | ) |  |  | (1.6 | )%
Total income tax expense and effective rate |  | $ | 7,315 |  |  |  | 26.4 | % |  | $ | 6,348 |  |  |  | 27.6 | % |  | $ | 5,878 |  |  |  | 24.6 | %
Deferred income taxes at December 31, 2024 and 2023 were comprised of the following:
|  | For the Year Ended December 31, |
In thousands |  | 2024 |  |  | 2023 |
Deferred tax assets related to: |  |  |  |  |  |
State operating loss carry-forwards |  | $ | 1,086 |  |  | $ | 1,037 |
Bad debt allowance |  |  | 96 |  |  |  | 92 |
Stock options |  |  | 31 |  |  |  | 47 |
Tax effect of regulatory liabilities |  |  | 7,408 |  |  |  | — |
Other |  |  | 183 |  |  |  | 48 |
Total deferred tax assets |  | $ | 8,804 |  |  | $ | 1,224 |
Less: valuation allowance |  |  | (1,084 | ) |  |  | (906 | )
Total deferred tax assets net of valuation allowance |  |  | 7,720 |  |  |  | 318 |
Deferred tax liabilities related to: |  |  |  |  |  |  |  |
Property plant and equipment basis differences |  | $ | (57,296 | ) |  | $ | (56,012 | )
Bond retirement costs |  |  | (907 | ) |  |  | (982 | )
Property taxes |  |  | (610 | ) |  |  | (624 | )
Other |  |  | (1,172 | ) |  |  | (1,081 | )
Total deferred tax liabilities |  | $ | (59,985 | ) |  | $ | (58,699 | )
Net deferred tax liability |  | $ | (52,265 | ) |  | $ | (58,381 | )
Schedule of Valuation Allowance |
| Balance at Beginning of Period |  | Additions Charged to Costs and Expenses |  | Deductions |  | Balance at End of Period |
In thousands |  |  |  |  |  |  |  |
Classification |  |  |  |  |  |  |  |
For the Year Ended December 31, 2024 Valuation allowance for deferred tax assets |  | $ | 906 |  |  | $ | 190 |  |  | $ | 12 |  |  | $ | 1,084 |
For the Year Ended December 31, 2023 Valuation allowance for deferred tax assets |  | $ | 600 |  |  | $ | 312 |  |  | $ | 6 |  |  | $ | 906 |
For the Year Ended December 31, 2022 Valuation allowance for deferred tax assets |  | $ | 546 |  |  | $ | 54 |  |  | $ | — |  |  | $ | 600 |
Under FASB ASC Topic 740, the Company establishes reserves for uncertain tax positions based upon management’s judgment as to the sustainability of these positions. The Company reserved a liability related to the difference in the tax depreciation utilizing the half-year convention rather than the mid-quarter convention for 2022 and 2024. The following table provides the changes in the Company’s uncertain tax position:
|  | For the years ended December 31, |
In thousands |  | 2024 |  |  | 2023 |
Balance at beginning of year |  | $ | 158 |  |  | $ | 146 |
Additions based on tax positions related to the current year |  |  | 46 |  |  |  | — |
Additions based on tax positions related to prior years |  |  | 17 |  |  |  | 12 |
Reductions for tax positions of prior years |  |  | — |  |  |  | — |
Lapses in statutes of limitations |  |  | — |  |  |  | — |
Balance at end of year |  | $ | 221 |  |  | $ | 158 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration