XML 32 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Equity-Accounted Investments And Other Long-Term Assets (Tables)
12 Months Ended
Jun. 30, 2019
Equity-Accounted Investments And Other Long-Term Assets [Abstract]  
Ownership Percentage Of Equity-Accounted Investments
  2019   2018  
Bank Frick  35 % 35 %
DNI 30 % n/a  
Finbond 29 % 29 %
OneFi Limited ("OneFi") 25 % 25 %
SmartSwitch Namibia (Pty) Ltd ("SmartSwitch Namibia") 50 % 50 %
V2 Limited ("V2") 50 % n/a  
Walletdoc Proprietary Limited ("Walletdoc") 20 % 20 %
Summary Of Movement In Equity-Accounted Investments
        Bank                    
  DNI(1) Frick     Finbond   Other(2)   Total  
Investment in equity:                            
Balance as of July 1, 2017 – as reported   $-   $-   $ 18,961   $ 6,742   $ 25,703  
Correction of Finbond error (Note 1)             (1,927 )         (1,927 )
Balance as of July 1, 2017 – as restated   -   -     17,034     6,742     23,776  
Acquisition of shares   79,541   51,949     13,043     -     144,533  
Stock-based compensation   -   -     (139 )   -     (139 )
Comprehensive income (loss):   7,005   (606 )   2,768     4     9,171  
Other comprehensive loss   -   -     (2,426 )   -     (2,426 )
Equity accounted earnings (loss)   7,005   (606 )   5,194     4     11,597  
Share of net income (loss)   9,510   201     5,450     4     15,165  
Amortization - acquired intangible assets   (3,480 ) (531 )   -     -     (4,011 )
Deferred taxes - acquired intangible assets   975   128     -     -     1,103  
Dilution resulting from corporate transactions   -   -     (256 )   -     (256 )
Other   -   (404 )   -     -     (404 )
Dividends received   (1,765 ) (1,946 )   (1,096 )   (400 )   (5,207 )
Carrying value at the acquisition date (Note 3)   (79,972 ) -           339     (79,633 )
Foreign currency adjustment(3)   (4,809 ) (1,268 )   (2,628 )   (593 )   (9,298 )
Balance as of June 30, 2018   $-   $48,129     $28,982     $6,092     $83,203  
          Bank                    
  DNI (1 )   Frick     Finbond   Other (2 )   Total  
Balance as of June 30, 2018   $-     $48,129     $28,982     $6,092     $83,203  
Re-measurement of 8% of DNI (Note 3)   14,849     -     -     -     14,849  
Re-measurement of 30% of DNI (Note 3)   59,346     -     -     -     59,346  
Acquisition of shares   -     -     1,920     2,989     4,909  
Stock-based compensation   -     -     117     -     117  
Comprehensive income (loss):   839     (1,542 )   7,079     (669 )   5,707  
Other comprehensive loss   -     -     4,251     -     4,251  
Equity accounted earnings (loss)   839     (1,542 )   2,828     (669 )   1,456  
Share of net income (loss)   1,354     1,109     2,524     (669 )   4,318  
Amortization - acquired intangible assets   (715 )   (747 )   -     -     (1,462 )
Deferred taxes - acquired intangible assets   200     180     -     -     380  
Dilution resulting from corporate transactions   -     -     304     -     304  
Other   -     (2,084 )   -     -     (2,084 )
Dividends received   (864 )   -     (1,920 )   (454 )   (3,238 )
Return on investment   -     -     -     (284 )   (284 )
Deconsolidation of DNI (Note 3)   -     -     -     (242 )   (242 )
Sale of 8% interest in DNI (Note 3)   (14,996 )   -     -     -     (14,996 )
Foreign currency adjustment(3)   1,829     653     (878 )   (34 )   1,570  
Balance as of June 30, 2019 $ 61,003   $ 47,240   $ 35,300   $ 7,398   $ 150,941  
Investment in loans:                              
Balance as of July 1, 2017 $ -   $ -   $ -   $ 2,159   $ 2,159  
Loans granted   -     -     -     1,000     1,000  
Transfer from accounts receivable, net and other                              
receivables   -     -     11,235     -     11,235  
Transfer to investment in equity   -     -     (11,102 )   -     (11,102 )
Foreign currency adjustment(3)   -     -     (133 )   (7 )   (140 )
Balance as of June 30, 2018   -     -     -     3,152     3,152  
Transfer to accounts receivable, net and other                              
receivables   -     -     -     (3,000 )   (3,000 )
Foreign currency adjustment(3)   -     -     -     (4 )   (4 )
Balance as of June 30, 2019 $ -   $ -   $ -   $ 148   $ 148  

 

(1) DNI was included as an equity-accounted investment from August 1, 2017 until June 30, 2018, the date upon which the Company obtained control and commenced consolidation of DNI, and then again from March 31, 2019;
(2) Includes OneFi, SmartSwitch Namibia, V2 and Walletdoc;
(3) The foreign currency adjustment represents the effects of the fluctuations of the South African rand, Nigerian naira and Namibian dollar, against the U.S. dollar on the carrying value.

 

 

Carrying Amount Of Equity-Accounted Investments
              Equity     Loans     Total  
Carrying amount as of:                              
June 30, 2018             $ 83,203   $ 3,152        
Continuing             $ 82,864   $ 3,152   $ 86,016  
Discontinued (Note 3)             $ 339   $ -   $ 339  
June 30, 2019             $ 150,968   $ 148   $ 151,116  
Summary Financial Information Of Equity-Accounted Investments

 

  DNI Bank Frick Finbond Other(1)
Balance sheet, as of June 30 June 30 February 28(2)   Various(3)  
Current assets(4)            
2019 $35,608 n/a n/a   $17,781  
2018 n/a n/a n/a   11,433  
Long-term assets            
2019 39,851 $1,013,677 $240,792   2,304  
2018 n/a 1,418,160 252,265   1,343  
Current liabilities(4)            
2019 25,757 n/a n/a   8,492  
2018 n/a n/a n/a   3,295  
Long-term liabilities            
2019 7,324 915,050 125,704   4,654  
2018 n/a 1,323,470 175,539   3,930  
Redeemable stock            
2019 - - -   -  
2018 n/a - -   -  
Non-controlling interests            
2019 1,100 - 11,696   25  
2018 n/a - 10,948   -  
Statement of operations, for the period ended June 30(5) June 30(6) February 28(2)   Various(7)  
Revenue            
2019 15,898 41,126 174,177   33,807  
2018 n/a 33,814 161,915   10,955  
2017 n/a n/a 97,431   7,168  
Operating income (loss)            
2019 5,814 3,633 21,592   (753 )
2018 n/a 776 33,989   826  
2017 n/a n/a 19,551   276  
Income (loss) from continuing operations            
2019 4,306 3,169 10,152   (915 )
2018 n/a 617 18,651   152  
2017 n/a n/a 9,700   3  
Net income (loss)            
2019 $4,481 3,169 10,152   (1,029 )
2018 n/a $617 18,651   152  
2017 n/a n/a $9,700   $3  

 

(1) Includes OneFi, SmartSwitch Namibia, Walletdoc and V2, as appropriate;

(2) Finbond balances included were derived from its publically available information. The amounts as of February 28, 2018 and for the years ended February 28, 2018 and 2017, respectively, have been restated for the error described in Note 1;

(3) Balance sheet information for OneFi, SmartSwitch Namibia and V2 is as of June 30, 2019 and 2018, and Walletdoc as of February 28, 2019 and 2018, respectively.

(4) Bank Frick and Finbond are banks and do not present current and long-term assets and liabilities. All assets and liabilities of these two entities are included under the long-term caption.

(5) Statement of operations information for DNI is for the period from April 1, 2019 to June 30, 2019.

(6) Statement of operations information for 2018 for Bank Frick is for the period from October 1, 2017 to June 30, 2018.

(7) Statement of operations information for OneFi, SmartSwitch Namibia and V2 for the year ended June 30, and Walletdoc for the year ended February 28.

Summary Of Other Long-Term Asset
    June 30,   June 30,
    2019   2018
 
Total equity investments $ 26,993 $ 199,865
Investment in 15% of Cell C, at fair value (Note 7)   -   172,948
Investment in MobiKwik(1)   26,993   26,917
Total held to maturity investments   -   10,395
Investment in 7.625% of Cedar Cellular Investment 1 (RF) (Pty) Ltd 8.625% notes   -   10,395
Long-term portion of payments to agents in South Korea amortized over the contract period   9,564   17,582
Policy holder assets under investment contracts (Note 11)   619   610
Reinsurance assets under insurance contracts (Note 11)   1,163   633
Other long-term assets   5,850   5,947
Total other long-term assets $ 44,189 $ 235,032

 

     (1) The Company has determined that MobiKwik does not have readily determinable fair value and has therefore elected to record this investment at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The Company accounted for its investment in MobiKwik at cost as of June 30, 2018.

Summary Of Unrealized Gain (Loss) On Investments

     Summarized below are the components of the Company's equity securities without readily determinable fair value and held to maturity investments as of June 30, 2019:

      Unrealized Unrealized   Carrying
    Cost basis holding gains holding losses   value
Equity securities:            
Investment in MobiKwik $ 26,993 $ - $ - $ 26,993
Held to maturity:            
Investment in Cedar Cellular notes   - - -   -
Total $ 26,993 $ - $ - $ 26,993

 

Summarized below are the components of the Company's held to maturity investments as of June 30, 2018:

    Cost   Unrealized Unrealized   Carrying
  basis(1) holding gains(1) holding losses   value
Held to maturity:              
Investment in Cedar Cellular notes $ 10,395  $ - $ - $ 10,395
Total $ 10,395  $ - $ - $ 10,395

 

     (1) An amount of $1.4 million attributed to interest recognized under the Cedar Cellular note was incorrectly included in the unrealized holding gains column as of June 30, 2018, and has been reclassified to the cost basis column.

Summary Of Contractual Maturity Of Investment
  Cost basis Estimated fair value(1)
Due in one year or less $ - $ -
Due in one year through five years(2) - -
Due in five years through ten years - -
Due after ten years - -
Total $ - $ -

 

(1) The estimated fair value of the Cedar Cellular note has been calculated utilizing the Company's portion of the security provided to the Company by Cedar Cellular, namely, Cedar Cellular's investment in Cell C.

(2) The cost basis is zero ($0.0 million).