XML 44 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Of Financial Instruments (Tables)
 6 Months Ended
Dec. 31, 2018
Fair Value Of Financial Instruments [Abstract]  
Impact of EBITDA Multiple
  Sensitivity for
  fair value of
  Cell C investment
EBITDA multiple of 5.82 times 130,729
EBITDA multiple of 6.32 times 149,058
EBITDA multiple of 6.82 times 167,386
Outstanding Foreign Exchange Contracts
    Fair market  
Notional amount Strike price value price Maturity
USD 420,000 ZAR 15.3801 ZAR 14.4210 January 25, 2019
USD 140,000 ZAR 15.4386 ZAR 14.4704 February 22, 2019
USD 420,000 ZAR 15.4939 ZAR 14.5165 March 20, 2019
USD 420,000 ZAR 15.5704 ZAR 14.5842 April 26, 2019
Fair Value Of Assets And Liabilities Measured On Recurring Basis

 

    Quoted price in   Significant        
    active markets   other   Significant    
    for identical   observable   unobservable    
    assets   inputs   inputs    
    (Level 1)   (Level 2)   (Level 3)   Total
Assets                
Investment in Cell C $ - $ - $ 149,058 $ 149,058
Related to insurance business:                
Cash, cash equivalents and restricted cash                
(included in other long-term assets)   593   -   -   593
Fixed maturity investments (included in                
cash and cash equivalents)   8,319   -   -   8,319
Other   -   18   -   18
Total assets at fair value $ 8,912 $ 18 $ 149,058 $ 157,988
Liabilities                
DNI contingent consideration $ - $ - $ 26,790 $ 26,790
Foreign exchange contracts   -   95   -   95
Total liabilities at fair value $ - $ 95 $ 26,790 $ 26,885

 

     

    Quoted price in   Significant        
    active markets   other   Significant    
    for identical   observable   unobservable    
    assets   inputs   inputs    
    (Level 1)   (Level 2)   (Level 3)   Total
Assets                
Investment in Cell C $ - $ - $ 172,948 $ 172,948
Related to insurance business:                
Cash and cash equivalents (included in other                
long-term assets)   610   -   -   610
Fixed maturity investments (included in                
cash and cash equivalents)   8,304   -   -   8,304
Other   -   18   -   18
Total assets at fair value $ 8,914 $ 18 $ 172,948 $ 181,880
 
Liabilities                
DNI contingent consideration $ - $ - $ 27,222 $ 27,222
Total liabilities at fair value $ - $ - $ 27,222 $ 27,222

 
Carrying Value Of Assets And Liabilities Measured On Recurring Basis

Summarized below is the movement in the carrying value of assets and liabilities measured at fair value on a recurring basis, and categorized within Level 3, during the six months ended December 31, 2018:

    Carrying value  
Assets      
Balance as at June 30, 2018 $ 172,948  
Loss on fair value re-measurements   (15,836 )
Foreign currency adjustment(1)   (8,054 )
Balance as of December 31, 2018 $ 149,058  
Liabilities      
Balance as at June 30, 2018 $ 27,222  
Accretion of interest   835  
Foreign currency adjustment(1)   (1,267 )
Balance as of December 31, 2018 $ 26,790  

 

(1) The foreign currency adjustment represents the effects of the fluctuations of the South African rand and the U.S. dollar on the carrying value.

   Summarized below is the movement in the carrying value of assets and liabilities measured at fair value on a recurring basis, and categorized within Level 3, during the six months ended December 31, 2017:

    Carrying value
Assets    
Acquisition of investment in Cell C $ 151,003
Foreign currency adjustment(1)   10,692
Balance as of December 31, 2017 $ 161,695

 

     (1) The foreign currency adjustment represents the effects of the fluctuations of the South African rand and the U.S. dollar on the carrying value.