XML 48 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation (Tables)
6 Months Ended
Dec. 31, 2023
Stock-Based Compensation [Abstract]  
Schedule Of Range Of Assumptions Used To Value Stock Options Granted
 
 
 
 
 
 
 
 
 
 
 
Six months ended
December 31,
2023
2022
Expected volatility
 
56
%
0
%
Expected dividends
 
0
%
0
%
Expected life (in years)
 
5
0
Risk-free rate
 
2.1
%
0.0
%
Summarized Stock Option Activity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($'000)
Weighted
average
grant date
fair value
($)
Outstanding - June 30, 2023
673,274
4.37
5.14
239
1.67
Granted - December 2023
500,000
3.50
5.17
880
1.76
Exercised
(7,385)
3.07
-
5
-
Forfeited
(186,846)
3.71
-
-
1.28
Outstanding - December 31, 2023
979,043
4.07
5.50
48
1.80
Outstanding - June 30, 2022
926,225
4.14
6.60
1,249
1.60
Exercised
(109,826)
3.04
-
126
-
Forfeited
-
-
-
-
-
Outstanding - December 31, 2022
816,399
4.29
5.94
689
1.64
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($’000)
Vested
 
and expecting to vest - December 31, 2023
979,043
4.07
5.50
48
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($’000)
Exercisable - December 31, 2023
420,719
4.61
5.77
48
Restricted Stock Activity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of
shares of
restricted stock
Weighted
average grant
date fair value
($’000)
Non-vested – June 30, 2023
2,614,419
11,869
Total granted
868,996
3,394
Granted – October 2023
333,080
1,456
Granted – October 2023
310,916
955
Granted – October 2023
225,000
983
Total vested
(255,706)
965
Vested
 
– July 2023
(78,800)
302
Vested
 
– November 2023
(109,833)
429
Vested
 
– December 2023
(67,073)
234
Forfeitures
(22,129)
91
Non-vested – December 31, 2023
3,205,580
13,880
Non-vested – June 30, 2022
2,385,267
11,879
Total Granted
1,050,347
4,230
Granted – July 2022
32,582
172
Granted – August 2022
179,498
995
Granted – November 2022
150,000
605
Granted – December 2022
430,399
1,862
Granted – December 2022 - performance awards
257,868
596
Total vested
(145,694)
689
Vested
 
– July 2022
(78,801)
410
Vested
 
– November 2022
(59,833)
250
Vested
 
– December 2022
(7,060)
29
Total granted and vested
 
- December 2022
-
-
Granted - December 2022
300,000
1,365
Vested
 
- December 2022
(300,000)
1,365
Non-vested – December 31, 2022
3,289,920
15,232
Recorded Net Stock Compensation Charge
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
charge
 
Allocated to cost
of goods sold, IT
processing,
servicing and
support
Allocated to
selling, general
and
administration
Three months ended December 31, 2023
Stock-based compensation charge
 
$
1,812
$
-
$
1,812
Reversal of stock compensation charge related to stock
options and restricted stock forfeited
(8)
-
(8)
Total - three months
 
ended December 31, 2023
$
1,804
$
-
$
1,804
Three months ended December 31, 2022
Stock-based compensation charge
 
$
2,849
$
-
$
2,849
Total - three months
 
ended December 31, 2022
$
2,849
$
-
$
2,849
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a
Total
 
charge
 
Allocated to cost
of goods sold, IT
processing,
servicing and
support
Allocated to
selling, general
and
administration
Six months ended December 31, 2023
Stock-based compensation charge
 
$
3,580
$
-
$
3,580
Reversal of stock compensation charge related to stock
options forfeited
(17)
-
(17)
Total - six months ended
 
December 31, 2023
$
3,563
$
-
$
3,563
Six months ended December 31, 2022
Stock-based compensation charge
 
$
4,311
$
-
$
4,311
Total - six months ended
 
December 31, 2022
$
4,311
$
-
$
4,311