XML 31 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stock-Based Compensation
9 Months Ended
Mar. 31, 2024
Stock-Based Compensation [Abstract]  
Stock-Based Compensation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
a
Total
 
charge
 
Allocated to cost
of goods sold, IT
processing,
servicing and
support
Allocated to
selling, general
and
administration
Nine months ended March 31, 2024
Stock-based compensation charge
 
$
5,782
$
-
$
5,782
Reversal of stock compensation charge related to stock
options forfeited
(129)
-
(129)
Total - nine months
 
ended March 31, 2024
$
5,653
$
-
$
5,653
Nine months ended March 31, 2023
Stock-based compensation charge
 
$
5,978
$
-
$
5,978
Reversal of stock compensation charge related to stock
options and restricted stock forfeited
(23)
-
(23)
Total - nine months
 
ended March 31, 2023
$
5,955
$
-
$
5,955
12.
 
Stock-based compensation (continued)
Stock-based compensation charge and unrecognized compensation
 
cost (continued)
The Company recorded a stock-based compensation charge, net during the nine months ended March 31,
 
2024 and 2023, of $
5.7
million and $
6.0
 
million respectively, which
 
comprised:
12.
 
Stock-based compensation (continued)
Stock option and restricted stock activity
 
Options
The following table presents stock options vested and expected to vest as of
 
March 31, 2024:
During the
 
three months
 
ended March
 
31, 2024
 
and 2023,
 
respectively,
28,569
 
and
35,649
 
stock options
 
became exercisable.
During the
 
nine months ended
 
March 31, 2024
 
and 2023, respectively,
116,063
 
and
327,965
 
stock options became
 
exercisable. The
Company issues new shares to satisfy stock option exercises.
 
12.
 
Stock-based compensation (continued)
Stock option and restricted stock activity (continued)
Restricted stock
The following table summarizes restricted stock activity for the nine
 
months ended March 31, 2024 and 2023:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($'000)
Weighted
average
grant date
fair value
($)
Outstanding - June 30, 2023
673,274
4.37
5.14
239
1.67
Granted - December 2023
500,000
3.50
5.17
880
1.76
Exercised
(23,217)
1.20
-
14
-
Forfeited
(195,739)
3.93
-
-
1.39
Outstanding - March 31, 2024
954,318
4.03
5.24
45
1.78
Outstanding - June 30, 2022
926,225
4.14
6.60
1,249
1.60
Exercised
(147,326)
3.04
-
190
-
Forfeited
(66,959)
3.66
-
-
-
Outstanding - March 31, 2023
711,940
4.41
5.42
670
1.64
12.
 
Stock-based compensation (continued)
Stock option and restricted stock activity (continued)
Restricted stock (continued)
Grants
In October 2023, the Company
 
awarded
333,080
 
shares of restricted stock with time-based
 
vesting conditions to approximately
150
 
employees, which
 
are subject to
 
the employees
 
continued employment
 
with the
 
Company through
 
the applicable
 
vesting dates.
The Company also awarded
225,000
 
shares of restricted stock
 
to an executive officer
 
in October 2023, which
 
vest on June 30, 2025,
except if the
 
executive officer is
 
terminated for cause,
 
in which case
 
the award will
 
be forfeited.
 
In January 2024,
 
the Company awarded
56,330
 
shares of restricted stock with time-based vesting conditions to an employee.
In October 2023, the Company
 
awarded
310,916
 
shares of restricted stock to
three
 
of its executive officers
 
which are subject to
a
 
time-based
 
vesting
 
condition
 
and
 
a
 
market
 
condition
 
and
 
vest
 
in
 
full
 
only
 
on
 
the
 
date,
 
if
 
any,
 
that
 
the
 
following
 
conditions
 
are
satisfied: (1)
 
a compounded
 
annual
10
% appreciation
 
in the
 
Company’s
 
stock price
 
off a
 
base price
 
of $
4.00
 
over the
 
measurement
period commencing on September 30, 2023 through November 17, 2026, and (2) the recipient is employed by the Company on a full-
time basis when the condition in (1) is met. If either of these conditions is not satisfied, then none of the shares of restricted stock will
vest and they will be forfeited. The Company’s
 
closing price on September 30, 2023, was $
3.90
.
The appreciation levels (times and price) and vesting percentages as of each
 
period ended are as follows:
Prior to the first anniversary of the grant date:
0
%;
Fiscal
 
2025,
 
the
 
Company’s
 
30-day
 
volume
 
weighted-average
 
stock
 
price
 
(“VWAP”)
 
before
 
November
 
17,
 
2024
 
is
approximately
1.10
 
times higher (i.e. $
4.40
 
or higher) than $
4.00
:
33
%;
Fiscal 2026, the Company’s
 
VWAP before
 
November 17, 2025 is
1.21
 
times higher (i.e. $
4.84
 
or higher) than $
4.00
:
67
%;
Fiscal 2027, the Company’s
 
VWAP before
 
November 1, 2026 is
1.33
 
times higher (i.e. $
5.32
) than $
4.00
:
100
%.
The fair value
 
of these shares
 
of restricted
 
stock was calculated
 
using a Monte
 
Carlo simulation. In
 
scenarios where
 
the shares
do not vest, the final vested value at maturity is zero. In scenarios where vesting occurs, the final vested value on maturity is the share
price on
 
vesting date.
 
In its calculation
 
of the
 
fair value
 
of the
 
restricted stock,
 
the Company
 
used an
 
equally weighted
 
volatility of
48.3
% for
 
the closing
 
price (of
 
$
4.37
), a
 
discounting based
 
on U.S.
 
dollar overnight
 
indexed swap
 
rates for
 
the grant
 
date, and
 
no
future dividends. The equally weighted volatility was extracted from the time series for closing prices as the standard deviation of log
prices for the
three years
 
preceding the grant date.
In July 2022,
 
December 2022 and January
 
2023, the Company
 
awarded
32,582
,
430,399
, and
11,806
 
shares of restricted stock,
respectively,
 
to
 
employees
 
and
 
an
 
executive
 
officer
 
which
 
have
 
time-based
 
vesting
 
conditions.
 
In
 
December
 
2022,
 
the
 
Company
awarded
257,868
 
shares
 
of
 
restricted
 
stock
 
to
 
executive
 
officers
 
which
 
contained
 
time
 
and
 
performance-based
 
(market
 
conditions
related to share price performance) vesting conditions. The Company also agreed to match, on a
one
-for-one basis, (1) an employee’s
purchase of
 
up to $
1.0
 
million worth of
 
the Company’s
 
shares of common
 
stock in open
 
market purchases,
 
and in August
 
2022, the
Company granted
179,498
 
shares of restricted stock to the employee, and (2) another employee’s purchase of up to
150,000
 
shares of
the Company’s common stock, and
 
in November 2022,
 
the Company granted
150,000
 
shares of restricted
 
stock to the
 
employee. These
shares of
 
restricted
 
stock contain
 
time-based
 
vesting
 
conditions. The
 
Company
 
awarded
300,000
 
shares to
 
an executive
 
officer
 
on
December 31, 2022, which vested on the date of the award.
The
257,868
 
shares of restricted stock
 
awarded to executive officers
 
are subject to a
 
time-based vesting condition
 
and a market
condition and vest
 
in full only
 
on the date,
 
if any, that the
 
following conditions are
 
satisfied: (1) a
 
compounded annual
10
% appreciation
in
 
the
 
Company’s
 
stock
 
price
 
off
 
a
 
base
 
price
 
of
 
$
4.94
 
over
 
the
 
measurement
 
period
 
commencing
 
on
 
December
 
1,
 
2022
 
through
December 1, 2025, and (2) the recipient is employed by the Company on a full-time basis when the condition in (1) is
 
met. If either of
these conditions is not satisfied, then none of the shares of
 
restricted stock will vest and they will be
 
forfeited. The Company’s closing
price on December 1, 2022, was $
4.08
.
The appreciation levels (times and price) and vesting percentages as of each
 
period ended are as follows:
Prior to the first anniversary of the grant date:
0
%;
Fiscal 2024, stock price as of December 1, 2023 is
1.1
 
times higher (i.e. $
5.43
 
or higher) than $
4.94
:
33
%;
Fiscal 2025, stock price as of December 1, 2024 is
1.21
 
times higher (i.e. $
5.97
 
or higher) than $
4.94
:
67
%;
Fiscal 2026, stock price as of December 1, 2025 is
1.331
 
times higher (i.e. $
6.57
) than $
4.94
:
100
%.
The fair value
 
of these shares
 
of restricted
 
stock was calculated
 
using a Monte
 
Carlo simulation. In
 
scenarios where
 
the shares
do not vest, the final vested value at maturity is zero. In scenarios where vesting occurs, the final vested value on maturity is the share
price on
 
vesting date.
 
In its calculation
 
of the
 
fair value
 
of the
 
restricted stock,
 
the Company
 
used an
 
equally weighted
 
volatility of
50.1
% for
 
the closing
 
price (of
 
$
4.08
), a
 
discounting based
 
on U.S.
 
dollar overnight
 
indexed swap
 
rates for
 
the grant
 
date, and
 
no
future dividends. The equally weighted volatility was extracted from the time series for closing prices as the standard deviation of log
prices for the three years preceding the grant date.
12.
 
Stock-based compensation (continued)
Stock option and restricted stock activity (continued)
Restricted stock (continued)
As fully described in Note 17 to
 
the Company’s audited consolidated financial statements included in its Annual Report on Form
10-K for
 
the year ended
 
June 30, 2023,
 
the Company
 
granted a
 
further
12,962
 
and
32,405
 
shares to
 
an advisor
 
during the
 
three and
nine months
 
ended March
 
31, 2023,
 
respectively,
 
which were
 
ineligible for
 
transfer until
 
the earlier
 
of December
 
31, 2022,
 
or the
occurrence of the agreed event.
Vesting
In July 2023,
78,800
 
shares of restricted stock
 
granted to Mr.
 
Meyer vested. In November,
 
December 2023, February
 
2024 and
March 2024,
 
an aggregate
 
of
261,003
 
shares of
 
restricted stock
 
granted to
 
employees vested.
 
Certain employees
 
elected for
53,486
shares to be withheld to satisfy
 
the withholding tax liability on the vesting
 
of their shares. These
53,486
 
shares have been included in
the Company’s treasury
 
shares.
In July
 
2022,
78,801
 
shares of restricted
 
stock granted
 
to Mr.
 
Meyer vested
 
and he elected
 
for
35,460
 
shares to
 
be withheld
 
to
satisfy the withholding tax liability on the vesting of these shares.
 
In November, December 2022, February
 
2023 and March 2023, an
aggregate of
155,358
 
shares of
 
restricted stock granted
 
to employees vested.
 
Certain employees
 
elected for
38,008
 
shares to
 
be withheld
to satisfy the withholding tax liability on the vesting of these shares.
 
These
73,468
 
(
35,460
 
plus
38,008
) shares have been included in
our treasury shares.
Forfeitures
During the three and
 
nine months ended
 
March 31, 2024,
 
respectively, employees forfeited
55,539
 
and
77,668
 
shares of restricted
stock
 
following
 
their
 
termination
 
of
 
employment
 
with
 
the
 
Company.
 
During
 
the
 
three
 
and
 
nine
 
months
 
ended
 
March
 
31,
 
2023,
employees forfeited
18,798
 
shares of restricted stock following their termination of employment with the
 
Company.
Stock-based compensation charge and unrecognized compensation
 
cost
The Company recorded a stock-based
 
compensation charge, net during the three
 
months ended March 31,
 
2024 and 2023, of
 
$
2.1
million and $
1.6
 
million, respectively, which
 
comprised:
The stock-based compensation charges
 
have been allocated to selling,
 
general and administration based
 
on the allocation of the
cash compensation paid to the relevant employees.
As of March 31, 2024,
 
the total unrecognized compensation
 
cost related to stock options
 
was $
0.6
 
million, which the Company
expects to recognize over
two years
. As of March
 
31, 2024, the total
 
unrecognized compensation cost related to
 
restricted stock awards
was $
5.9
 
million, which the Company expects to recognize over
two years
.
As of
 
March
 
31, 2024,
 
and June
 
30, 2023,
 
respectively,
 
the Company
 
recorded a
 
deferred tax
 
asset of
 
$
1.1
 
million
 
and $
0.6
million, related to the
 
stock-based compensation charge
 
recognized related to employees
 
of Lesaka. As of
 
March 31, 2024, and
 
June
30, 2023, respectively, the Company
 
recorded a valuation allowance of $
1.1
 
million and $
0.6
 
million, related to the deferred tax asset
because it does
 
not believe that
 
the stock-based compensation deduction
 
would be utilized
 
as it
 
does not anticipate
 
generating sufficient
taxable income
 
in the
 
United States.
 
The Company
 
deducts the
 
difference
 
between the
 
market value
 
on the
 
date of
 
exercise by
 
the
option recipient and the exercise price from income subject to taxation
 
in the United States.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
charge
 
Allocated to cost
of goods sold, IT
processing,
servicing and
support
Allocated to
selling, general
and
administration
Three months ended March 31, 2024
Stock-based compensation charge
 
$
2,202
$
-
$
2,202
Reversal of stock compensation charge related to stock
options and restricted stock forfeited
(112)
-
(112)
Total - three months
 
ended March 31, 2024
$
2,090
$
-
$
2,090
Three months ended March 31, 2023
Stock-based compensation charge
 
$
1,667
$
-
$
1,667
Reversal of stock compensation charge related to stock
options and restricted stock forfeited
(23)
-
(23)
Total - three months
 
ended March 31, 2023
$
1,644
$
-
$
1,644
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of
shares of
restricted stock
Weighted
average grant
date fair value
($’000)
Non-vested – June 30, 2023
2,614,419
11,869
Total granted
934,521
3,622
Granted – October 2023
333,080
1,456
Granted – October 2023, with performance conditions
310,916
955
Granted – October 2023
225,000
983
Granted – January 2024
56,330
197
Granted – February 2024
9,195
31
Total vested
(339,803)
1,274
Vested
 
– July 2023
(78,800)
302
Vested
 
– November 2023
(109,833)
429
Vested
 
– December 2023
(67,073)
234
Vested
 
– February 2024
(14,811)
53
Vested
 
– March 2024
(69,286)
256
Forfeitures
(77,668)
278
Non-vested – March 31, 2024
3,131,469
13,434
Non-vested – June 30, 2022
2,385,267
11,879
Total Granted
1,062,153
4,287
Granted – July 2022
32,582
172
Granted – August 2022
179,498
995
Granted – November 2022
150,000
605
Granted – December 2022
430,399
1,862
Granted – December 2022, with performance awards
257,868
596
Granted – January 2023
11,806
57
Total vested
(234,159)
1,098
Vested
 
– July 2022
(78,801)
410
Vested
 
– November 2022
(59,833)
250
Vested
 
– December 2022
(7,060)
29
Vested
 
– February 2023
(19,179)
83
Vested
 
– March 2023
(69,286)
326
Total granted and vested
 
- December 2022
-
-
Granted - December 2022
300,000
1,365
Vested
 
- December 2022
(300,000)
1,365
Forfeitures
(18,798)
9,235
Non-vested – March 31, 2023
3,194,463
14,822
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($’000)
Exercisable - March 31, 2024
425,746
4.60
5.69
45
These options have an exercise price range of $
3.01
 
to $
11.23
.
The following table presents stock options that are exercisable as of March
 
31, 2024:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of
shares
Weighted
average
exercise
price
($)
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
($’000)
Vested
 
and expecting to vest - March 31, 2024
954,318
4.03
5.24
45
12.
 
Stock-based compensation
The Company’s
 
Amended and Restated
 
2022 Stock
 
Incentive Plan (“20
 
22 Plan”)
 
and the vesting
 
terms of certain
 
stock-based
awards granted are described in Note 17 to the Company’s audited consolidated financial statements included in its Annual Report on
Form 10-K for the year ended June 30, 2023.
Stock option and restricted stock activity
 
Options
The following table summarizes stock option activity for the nine months
 
ended March 31, 2024 and 2023:
The
 
Company
 
awarded
500,000
 
stock
 
options
 
to
 
Ali
 
Mazanderani,
 
the
 
Company’s
 
Executive
 
Chair,
 
during
 
the
 
nine
 
months
ended March 31, 2024. These option
 
s
 
will vest on the first anniversary of
 
the grant date, provided that Mr.
 
Mazandarani continues to
provide services as Executive Chair through the vesting
 
date. These options will vest immediately if Mr.
 
Mazanderani’s employment
is terminated by the Company without
 
cause on or before the
 
first anniversary of the grant date.
 
These
500,000
 
stock options may only
be exercised during a period commencing from
 
January 31, 2028 to January 31,
 
2029.
No
 
stock options were awarded during the three
months ended March 31, 2024, or during the three and nine months ended
 
December 31, 2022.
 
During the three
 
and nine months
 
ended March 31,
 
2024, the
 
Company received $
0.05
 
million and
 
$
0.07
 
million from the
 
exercise
of
15,832
 
and
23,217
 
stock options,
 
respectively.
 
During the
 
three and
 
nine months
 
ended March
 
31, 2023,
 
an employee
 
delivered
23,934
 
shares of the Company’s common stock to exercise
37,500
 
stock options with an aggregate strike price of $
0.1
 
million. These
23,934
 
shares of
 
common
 
stock have
 
been
 
included
 
in
 
the Company’s
 
treasury
 
stock. The
 
employee
 
also elected
 
to deliver
6,105
shares of the
 
Company’s common
 
stock to settle income
 
taxes arising upon exercise
 
of the stock options,
 
and these shares have
 
also
been included in the Company’s treasury stock. During the nine months ended March 31, 2023, the Company received approximately
$
0.4
 
million from the exercise of
147,326
 
stock options.
 
Employees
 
and a
 
non-employee director
 
forfeited an
 
aggregate of
8,893
 
and
195,739
 
stock options
 
during the
 
three and
 
nine
months ended March 31, 2024. Employees forfeited
66,959
 
during each of the three and nine months ended March 31, 2023.
The
 
fair
 
value
 
of
 
each
 
option
 
is
 
estimated
 
on
 
the
 
date
 
of
 
grant
 
using the
 
Cox
 
Ross
 
Rubinstein
 
binomial
 
model
 
that
 
uses the
assumptions noted in the
 
following table. The estimated
 
expected volatility is calculated
 
based on the Company’s
 
750-day volatility.
The estimated
 
expected life
 
of the
 
option was
 
determined based
 
on the
 
historical behavior
 
of employees
 
who were
 
granted options
with similar terms.
 
The table below presents the range
 
of assumptions used to value stock options
 
granted during the nine months
 
ended March 31,
2024 and 2023:
 
 
 
 
 
 
 
 
 
 
 
Nine months ended
March 31,
2024
2023
Expected volatility
 
56
%
0
%
Expected dividends
 
0
%
0
%
Expected life (in years)
 
5
0
Risk-free rate
 
2.1
%
0.0
%