XML 39 R12.htm IDEA: XBRL DOCUMENT v3.25.2
Acquisitions
12 Months Ended
Jun. 30, 2025
Acquisitions [Abstract]  
Acquisitions
3.
 
ACQUISITIONS
The Company did not make any acquisitions during the year ended June 30, 2023.
 
The cash paid, net of cash received related to
the Company’s acquisition during
 
the years ended June 30, 2025 and 2024, is summarized in the table below:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2025
2024
Total cash paid
$
24,161
$
2,248
Less: cash acquired
11,215
665
Total cash paid, net
 
of cash received
$
12,946
$
1,583
2025
 
Acquisitions
October 2024 acquisition of Adumo
On May 7,
 
2024, the Company
 
entered into a
 
Sale and Purchase
 
Agreement (the “Purchase
 
Agreement”) with Lesaka
 
SA, and
Crossfin Apis Transactional
 
Solutions (Pty) Ltd
 
and Adumo ESS
 
(Pty) Ltd (“the
 
Sellers”). Pursuant to
 
the Purchase Agreement
 
and
subject to its terms and
 
conditions, Lesaka, through its
 
subsidiary,
 
Lesaka SA, agreed to
 
acquire, and the Sellers agreed
 
to sell, all of
the
 
outstanding
 
equity
 
interests
 
and
 
certain
 
claims
 
in
 
the
 
Adumo
 
(RF)
 
Proprietary
 
Limited
 
(“Adumo”).
 
The
 
transaction
 
closed
 
on
October 1, 2024.
Adumo is an
 
independent payments and commerce
 
enablement platform in Southern
 
Africa, with operations across
 
South Africa,
Namibia,
 
Botswana
 
and
 
Kenya.
 
For
 
more
 
than
 
two
 
decades,
 
Adumo
 
has
 
facilitated
 
physical
 
and
 
online
 
commerce
 
between
 
retail
merchants
 
and
 
end-consumers
 
by
 
offering
 
a
 
unique
 
combination
 
of
 
payment
 
processing
 
and
 
integrated
 
software
 
solutions,
 
which
currently include
 
embedded payments,
 
integrated payments,
 
reconciliation services,
 
merchant lending,
 
customer engagement
 
tools,
card issuing program management and data analytics.
 
Adumo operates
 
across three businesses,
 
which provide
 
payment processing
 
and integrated software
 
solutions to different
 
end
markets:
The
 
Adumo
 
Payments
 
business
 
offers
 
payment
 
processing,
 
integrated
 
payments
 
and
 
reconciliation
 
solutions
 
to
 
small-and-
medium (“SME”) merchants
 
in South Africa,
 
Namibia and Botswana, and
 
the Adumo Payouts
 
business provides card
 
issuing
program management to
 
corporate clients
 
such as Anglo
 
American and Coca-Cola
 
(Adumo Payments was
 
allocated to Merchant
operating segment and Adumo Payouts was allocated to the Consumer
 
operating segment);
The Adumo ISV business,
 
known as GAAP,
 
has operations in South
 
Africa, Botswana and
 
Kenya, and clients in
 
a number of
other
 
countries, and
 
is the
 
leading
 
provider of
 
integrated
 
point-of-sales
 
software
 
and
 
hardware
 
to the
 
hospitality
 
industry in
Southern Africa, serving clients such as KFC, McDonald’s,
 
Pizza Hut, Nando’s and Krispy Kreme
 
(Adumo ISV was allocated
to Merchant operating segment); and
 
The Adumo
 
Ventures
 
business offers
 
online commerce
 
solutions (Adumo
 
Online), cloud-based,
 
multi-channel point-of-sales
solutions
 
(Humble)
 
and
 
an
 
aggregated
 
payment
 
and
 
credit platform
 
for
 
in-store
 
and
 
online
 
commerce
 
(SwitchPay)
 
to SME
merchants
 
and
 
corporate
 
clients
 
in
 
South
 
Africa
 
and
 
Namibia
 
(Adumo
 
Venture
 
was
 
allocated
 
to
 
the
 
Merchant
 
operating
segment).
 
The total purchase
 
consideration was ZAR
1.67
 
billion ($
96.2
 
million) and comprised
 
the issuance of
17,279,803
 
shares of the
Company’s
 
common stock
 
(“Consideration Shares”)
 
with a
 
value of
 
$
82.8
 
million (
17,279,803
 
multiplied by
 
$
4.79
 
per share)
 
and
cash of $
13.4
 
million. The purchase consideration was settled through
 
the combination of the Consideration Shares and a ZAR
232.2
million ($
13.4
 
million, translated at the prevailing
 
rate of $1: ZAR
17.3354
 
as of October 1, 2024)
 
payment in cash. The Company’s
closing price on
 
the Johannesburg
 
Stock Exchange on
 
October 1, 2024,
 
was ZAR
83.05
 
($
4.79
 
using the October
 
1, 2024, $1:
 
ZAR
exchange rate). Certain indirect shareholders of the sellers were investors in Adumo and the Company.
 
These shareholders ultimately
received
 
an aggregate
 
of
1,989,162
 
shares of
 
the Company’s
 
common stock
 
at a
 
price of
 
$
4.79
 
which was
 
included in
 
redeemable
common stock (refer to Note 14).
 
3.
 
ACQUISITIONS (continued)
2025
 
Acquisitions (continued)
October 2024 acquisition of Adumo (continued)
The closing
 
of the
 
transaction was
 
subject to
 
customary closing
 
conditions which
 
we fulfilled
 
prior to
 
closing. The
 
Company
agreed to file a resale registration statement with the United States Securities and Exchange Commission (“SEC”) covering the resale
of the Consideration Shares by the Sellers. The resale registration statement was declared effective by the SEC on December 6, 2024.
The Company incurred
 
transaction-related expenditures
 
of $
1.6
 
million and $
2.3
 
million during the
 
years ended June
 
30, 2025
and
 
2024,
 
respectively,
 
related
 
to
 
the
 
acquisition
 
of
 
Adumo.
 
The
 
Company’s
 
accruals
 
presented
 
in
 
Note
 
13
 
of
 
as
 
June
 
30,
 
2025,
includes an accrual
 
of transaction related
 
expenditures of $
0.1
 
million and the
 
Company does not
 
expect to incur
 
any further significant
transaction costs during the 2026
 
fiscal year.
March 2025 acquisition of Recharger
On November 19,
 
2024, the Company,
 
through Lesaka SA,
 
entered into a
 
Sale of Shares Agreement
 
(the “Recharger
 
Purchase
Agreement”) with
 
Imtiaz Dhooma
 
(Recharger’s
 
former chief
 
executive officer)
 
and Ninety
 
Nine Proprietary
 
Limited (“the
 
Seller”).
Pursuant to
 
the Recharger
 
Purchase Agreement
 
and subject
 
to its
 
terms and
 
conditions, Lesaka,
 
through its
 
subsidiary,
 
Lesaka SA,
agreed to acquire, and the Seller agreed to sell, all of the outstanding equity interests in Recharger Proprietary Limited (“Recharger”).
The transaction closed on March 3, 2025.
 
At the same time, Recharger also entered into
 
independent contractor agreement with Recharger’s former chief executive officer
which has a
 
term of
12
 
months and required
 
him, among other
 
things, to support
 
operational activities of
 
the Recharger
 
business, in
consultation with Company representatives, facilitate the handover process and
 
assist Recharger in transitioning ownership to Lesaka
SA, avail himself for important
 
customer and vendor meetings, attend
 
scheduled weekly management committee
 
meetings regarding
operational and
 
business activities of
 
the Recharger
 
business, and providing
 
support on an
 
ad-hoc basis to
 
Company representatives
with regard to operational matters and in facilitating the hand over,
 
as and when reasonably required.
This acquisition has
 
been reported
 
as part
 
of the
 
Company’s Enterprise operating segment
 
and demonstrates positive
 
advancement
of the Company’s strategy in its Enterprise operating segment. The Company expects the acquisition to act as an entry point for it
 
into
the South African private utilities space while augmenting Enterprise’s
 
alternative payment offering.
 
The
 
transaction
 
consideration per
 
the Recharger
 
Purchase Agreement
 
was ZAR
503.4
 
million
 
($
27.0
 
million)
 
and comprised
ZAR
328.4
 
million ($
17.6
 
million) in
 
cash and
 
ZAR
175.0
 
million ($
9.4
 
million) in
 
shares of
 
the Company’s
 
common stock,
 
to be
settled
 
in
 
two
 
tranches.
 
The
 
share
 
price
 
applied
 
to
 
determine
 
the
 
number
 
of
 
shares
 
of
 
common
 
stock
 
to
 
be
 
issued
 
for
 
the
 
equity
consideration is
 
based on
 
the volume-weighted
 
average price
 
of the
 
Company’s
 
common shares
 
for the
 
three-month period
 
prior to
the
 
disbursal
 
of
 
each
 
tranche.
 
Lesaka
 
SA
 
extended
 
a
 
ZAR
43.1
 
million
 
($
2.3
 
million)
 
loan
 
to
 
Recharger
 
at
 
closing
 
which
 
was
exclusively used to repay an existing loan due by Recharger
 
to the Seller.
 
The first tranche,
 
comprising ZAR
153.4
 
million ($
8.2
 
million) in cash
 
and
1,092,361
 
shares of the
 
Company’s
 
common stock
with a value of ZAR
98.3
 
million ($
5.3
 
million), was settled at
 
closing. The value of the
 
shares of common stock were
 
calculated using
the shares issued multiplied
 
by the Company’s
 
closing price on the Johannesburg
 
Stock Exchange on March
 
3, 2025, of ZAR
90.00
,
and translated
 
to U.S.
 
dollars at
 
the exchange
 
rate of
 
$1: ZAR
18.63
. Lesaka
 
SA delivered
 
the
1,092,361
 
shares of
 
the Company’s
common stock from
 
a pool of shares
 
it purchased in
 
October 2024, and
 
the Company recognized
 
a gain in
 
additional paid-in-capital
of $
0.4
 
million related to the difference between in the value on March 3, 2025,
 
and the price paid per share in October 2024.
 
3.
 
ACQUISITIONS (continued)
2025
 
Acquisitions (continued)
March 2025 acquisition of Recharger (continued)
The total purchase consideration
 
was ZAR
294.8
 
million ($
15.8
 
million) and comprised the
 
issuance of the
1,092,361
 
shares of
the
 
Company’s
 
common
 
stock
 
with
 
a
 
value
 
of
 
ZAR
98.3
 
million
 
($
5.3
 
million),
 
the
 
settlement
 
of
 
the
 
pre-existing
 
relationship
shareholder loan of ZAR
43.1
 
million ($
2.3
 
million) and cash of ZAR
153.4
 
million ($
8.2
) million.
The second
 
and final
 
tranche is due
 
on March
 
3, 2026,
 
and comprises
 
a contractual
 
cash payment
 
of ZAR
175.0
 
million ($
9.4
million) and the delivery
 
of shares of Lesaka’s
 
common stock with a
 
contractual value of ZAR
75.0
 
million ($
4.0
 
million). Pursuant
to the
 
Recharger
 
Purchase Agreement,
 
payment
 
of the
 
second tranche
 
in March
 
2026 was
 
contingent
 
on Recharger’s
 
former
 
chief
executive officer’s ongoing service under the independent contractor agreement until June 30, 2025. The second tranche would not be
paid if
 
he failed
 
to provide
 
the requisite
 
service, except
 
if failure
 
to provide
 
future services
 
is due
 
to expiry
 
of the
 
contract, mutual
agreement
 
or death
 
of the
 
former chief
 
executive officer.
 
The former
 
chief
 
executive officer
 
was also
 
a director
 
of the
 
Seller,
 
and
signed the Recharger
 
Purchaser Agreement on behalf
 
of himself, Recharger
 
and the Seller.
 
He also signed an independent
 
contractor
agreement under which he
 
is required to
 
provide post-combination service to Recharger until
 
March 2026 (but the
 
vesting of the shares
is only for services to
 
June 30, 2025). The Company
 
has determined that as the payment
 
of the second tranche is
 
contingent on these
post-combination services, the value of the
 
second tranche is not
 
treated as purchase consideration and
 
rather, under GAAP, represents
compensation for post-combination services.
 
In late May 2025, an addendum was signed to reduce
 
the post-combination period from
twelve months to four months (i.e. from March 2025 to June 2025).
The post-combination
 
services for the
 
year ended June 30,
 
2025, of $
13.6
 
million was calculated
 
as the sum of
 
the future cash
payment and the
 
value of
 
future shares to
 
be provided. The
 
value of
 
the future shares
 
to be
 
provided was calculated
 
using the
 
contractual
value of ZAR
75.0
 
million divided by
 
the volume-weighted average price
 
of the Company’s common shares
 
for the three-month
 
period
prior
 
to June
 
30,
 
2025, and
 
at the
 
applicable
 
exchange
 
rate. The
 
post-combination
 
compensation charge
 
is included
 
in the
 
caption
transaction costs related to
 
Adumo, Recharger and Bank
 
Zero acquisitions and
 
certain compensation costs
 
included on the
 
consolidated
statement of operations.
 
The
 
Company
 
records
 
stock-based
 
compensation
 
charges
 
that
 
are
 
cash-settled
 
awards
 
in other
 
payables.
 
The
 
liability for
 
the
future payments is included in
 
the caption Other payables in
 
the consolidated balance sheet
 
as of June 30,
 
2025, refer to Note
 
13. There
is no unrecognized compensation costs related to the post-combination
 
compensation charge as of June 30, 2025.
The
 
Company
 
incurred
 
transaction-related
 
expenditures
 
of $
0.4
 
million
 
during
 
the year
 
ended
 
June 30,
 
2025,
 
related
 
to
 
the
acquisition of Recharger.
 
The Company’s accruals presented in Note 13 of as June 30, 2025, includes an accrual of transaction
 
related
expenditures of $
0.1
 
million and the Company does not expect to incur
 
any further significant transaction costs during the 2026 fiscal
year.
Other acquisitions
Effective
 
November
 
1,
 
2024,
 
the
 
Company,
 
through
 
its
 
wholly
 
owned
 
subsidiary
 
Adumo
 
Technologies
 
Proprietary
 
Limited
(“Adumo AT”),
 
acquired the remaining
 
shares (representing
50
% of the issued and
 
outstanding shares) it did
 
not own in Innervation
Value
 
Added Services Namibia Pty Ltd
 
(“IVAS
 
Nam”) for $
0.4
 
million (ZAR
6.0
 
million, translated at November 1, 2024
 
exchange
rates). IVAS
 
Nam was accounted for using the equity method prior to the acquisition of a controlling interest in the company. Adumo
paid ZAR
2.0
 
million of
 
the purchase
 
price prior
 
to the
 
acquisition of
 
Adumo by
 
the Company
 
and the balance
 
of ZAR
4.0
 
million
will be paid
 
in
two
 
equal tranches, one
 
in March 2025
 
and the other
 
in September 2025.
 
The Company did
 
not incur any
 
significant
transaction costs related to this acquisition.
The
 
Company,
 
through
 
Lesaka
 
SA,
 
acquired
100
%
 
of
 
Genisus
 
Risk
 
Proprietary
 
Limited
 
(“Genisus
 
Risk”)
 
for
 
a
 
cash
consideration of ZAR
2.0
 
million ($
0.1
 
million). The Company
 
did not incur
 
any significant transaction
 
costs related to
 
this acquisition.
The
 
Company,
 
through
 
its
 
wholly
 
owned
 
subsidiary
 
Cash
 
Connect
 
Management
 
Solutions
 
Proprietary
 
Limited
 
(“CCMS”),
acquired
100
% of
 
Master Fuel
 
Proprietary Limited
 
(“Master Fuel)
 
for a
 
cash consideration
 
of ZAR
2.0
 
million ($
0.1
 
million). The
Company did not incur any significant transaction costs related to this acquisition.
 
3.
 
ACQUISITIONS (continued)
2026 Proposed acquisitions of Bank Zero
On
 
June
 
26,
 
2025,
 
Lesaka
 
SA
 
entered
 
into
 
a
 
Transaction
 
Implementation
 
Agreement
 
(the
 
“Transaction
 
Implementation
Agreement”) with
 
Zero Research
 
Proprietary Limited
 
(“Zero Research”),
 
Bank Zero
 
Mutual Bank
 
(“Bank Zero”),
 
and other
 
parties
identified in
 
Annexure A
 
to the
 
Transaction
 
Implementation Agreement
 
(being all
 
of the
 
shareholders
 
of Bank
 
Zero save
 
for Zero
Research and
 
Naught
 
Holdings Ltd,
 
the “Bank
 
Zero Sellers”),
 
the parties
 
listed in
 
Annexure
 
B to
 
the Transaction
 
Implementation
Agreement (being
 
all of the
 
shareholders of
 
Zero Research save
 
for Naught
 
Holdings Ltd, the
 
“Zero Research
 
Sellers”) and
 
Naught
Holdings Ltd. All amounts below translated at the closing rate of $1: ZAR
17.76
 
as of June 30, 2025.
The
 
purchase
 
consideration
 
payable
 
by
 
Lesaka
 
SA
 
in
 
exchange
 
for
 
the
 
relevant
 
shares
 
in
 
Bank
 
Zero
 
and
 
the
 
subscription
consideration payable by
 
Lesaka SA in exchange
 
the subscription shares will be
 
settled through a combination
 
of delivery of Lesaka
shares of
 
common stock
 
and up
 
to ZAR
91.0
 
million ($
5.1
 
million)
 
in cash.
 
Zero Research
 
will apply
 
the cash
 
and Lesaka
 
shares
received by it to settle
 
the repurchase consideration due to the
 
Zero Research Sellers. Following implementation of
 
each of these steps,
and subject to the below
 
adjustment, the Bank Zero Sellers, Zero
 
Research Sellers and Naught Holdings
 
Ltd will own approximately
12
% of Lesaka's
 
fully diluted shares
 
at the time
 
of completion of
 
the proposed transaction.
 
The Transaction Implementation Agreement
allows a
 
mechanism (in
 
certain circumstances)
 
pursuant to which
 
the Bank
 
Zero Sellers and
 
the Zero
 
Research Sellers
 
may acquire
fewer shares in Lesaka and a larger cash consideration.
 
The
 
Transaction
 
Implementation
 
Agreement
 
includes
 
customary
 
interim
 
period
 
undertakings
 
which
 
required
 
each
 
of
 
Zero
Research
 
and
 
Bank
 
Zero,
 
among
 
other
 
things
 
(i)
 
to
 
conduct
 
their
 
business
 
in
 
the
 
ordinary
 
course
 
during
 
the
 
period
 
between
 
the
execution of the Transaction Implementation
 
Agreement and the
 
closing of the
 
transaction contemplated thereby, and (ii)
 
not to engage
in certain kinds of transactions during
 
such period. The Transaction
 
Implementation Agreement is subject to
 
the fulfilment of certain
conditions
 
precedent.
 
The
 
Transaction
 
Implementation
 
Agreement
 
will
 
lapse
 
if
 
all
 
of
 
the
 
conditions
 
precedent
 
are
 
not
 
met
 
or
 
not
waived by August 6, 2026 (or such later date as may be agreed).
Bank
 
Zero
 
and
 
Lesaka
 
SA
 
have
 
agreed
 
to
 
implement
 
a
 
long-term
 
incentive
 
arrangement
 
following
 
implementation
 
of
 
the
transaction, under which an agreed portion of a number of shares of
 
Lesaka's shares of common stock calculated will be granted by (i)
dividing
 
ZAR
70.0
 
million
 
($
3.9
 
million)
 
by
 
an
 
agreed
 
value
 
(as
 
defined
 
in
 
the
 
Transaction
 
Implementation
 
Agreement)
 
(the
“Retention LTIP
 
Shares”) and (ii) dividing
 
ZAR
30.0
 
million ($
1.7
 
million) by such
 
agreed value (the “Performance
 
LTIP
 
Shares”).
The
 
Retention
 
LTIP
 
Shares
 
will be
 
subject
 
to
 
time
 
and
 
certain
 
performance-based
 
vesting
 
conditions.
 
The
 
terms
 
of the
 
long-term
incentive plan are required to be considered, and if necessary approved, by Lesaka's remuneration
 
committee.
The
 
Company
 
incurred
 
transaction-related
 
expenditures
 
of $
0.6
 
million
 
during
 
the year
 
ended
 
June 30,
 
2025,
 
related
 
to
 
the
proposed
 
acquisition
 
of
 
Bank
 
Zero.
 
The
 
Company’s
 
accruals
 
presented
 
in
 
Note
 
13
 
of
 
as
 
June
 
30,
 
2025,
 
includes
 
an
 
accrual
 
of
transaction related expenditures of $
0.6
 
million and the Company expects to incur further
 
transaction costs of $
0.4
 
million during the
2026 fiscal year.
 
3.
 
ACQUISITIONS (continued)
2025
 
Acquisitions (continued)
The purchase
 
price allocation
 
for all acquisitions
 
have been
 
finalized as of
 
June 30,
 
2025, except for
 
Recharger.
 
The purchase
price allocation of acquisitions during the year ended June 30, 2025,
 
translated at the foreign exchange rates applicable on the date of
acquisition, is provided in the table below:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions during fiscal 2025
Adumo
Recharger
Other
Total
Final
Preliminary
Final
Cash and cash equivalents
 
$
9,227
$
1,720
$
268
$
11,215
Accounts receivable
6,799
17
728
7,544
Inventory
 
5,122
194
3
5,319
Property, plant and equipment
9,170
39
28
9,237
Operating lease right of use asset
1,025
401
-
1,426
Equity-accounted investment
477
-
-
477
Goodwill
71,992
3,614
508
76,114
Intangible assets
28,806
16,171
69
45,046
Deferred income taxes assets
1,061
81
55
1,197
Other long-term assets
2,809
-
-
2,809
Current portion of long-term borrowings
(1,178)
-
-
(1,178)
Accounts payable
 
(3,266)
(149)
(440)
(3,855)
Other payables
 
(28,116)
(1,439)
(252)
(29,807)
Operating lease liability - current
(948)
(185)
-
(1,133)
Income taxes payable
 
(150)
(4)
(42)
(196)
Deferred income taxes liabilities
(7,107)
(4,366)
(19)
(11,492)
Operating lease liability - long-term
(326)
(269)
-
(595)
Long-term borrowings
(7,308)
-
-
(7,308)
Other long-term liabilities
(140)
-
-
(140)
Settlement assets
 
8,603
-
-
8,603
Settlement liabilities
 
(8,530)
-
-
(8,530)
Fair value of assets and liabilities on acquisition
$
88,022
$
15,825
$
906
$
104,753
The
 
fair
 
value
 
of
 
the
 
non-controlling
 
interests
 
recorded
 
was $
7.6
 
million.
 
The
 
fair
 
value
 
of
 
the
 
non-controlling
 
interest
 
was
determined as
 
the non-controlling
 
interests respective
 
portion of
 
the equity value
 
of the entity
 
acquired by
 
the Company,
 
and which
was adjusted for a
20
% minority discount.
The preliminary allocation of the Recharger purchase price is
 
based upon preliminary estimates which used information that
 
was
available
 
to management
 
at the
 
time
 
the consolidated
 
financial
 
statements
 
were
 
prepared
 
and
 
these
 
estimates
 
and
 
assumptions
 
are
subject to change
 
within the measurement
 
period, up to
 
one year from
 
the acquisition date.
 
Accordingly,
 
the allocation may
 
change.
We continue
 
to refine certain inputs to the calculation of acquired intangible assets.
 
3.
 
ACQUISITIONS (continued)
2025 Acquisitions (continued)
Transaction costs and certain compensation
 
costs
The Company
 
did
no
t incur
 
any transaction
 
costs related
 
to the
 
Adumo, Recharger
 
and the
 
Bank Zero
 
acquisitions during
 
the
year ended June 30, 2023, and did
no
t incur any transaction costs related to the Bank Zero acquisitions during the year ended June 30,
2024.
 
The
 
table
 
below
 
presents
 
transaction
 
costs
 
incurred
 
related
 
to
 
the
 
acquisition
 
of
 
Adumo
 
and
 
Recharger,
 
and
 
the
 
proposed
acquisition of Bank Zero, as well as certain post-combination compensation costs expensed during the years ended June 30, 2025 and
2024:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
ended June 30,
2025
2024
Adumo transaction costs
$
1,564
$
2,293
Recharger transaction costs
(1)
410
32
Recharger post-combination services expensed
13,586
-
Bank Zero transaction costs
599
-
Total
$
16,159
$
2,325
(1) Recharger transactions costs for the year ended June
 
30, 2024, of $
0.03
 
million have been allocated from Selling, general
 
and
administration
 
to Transaction
 
costs related
 
to Adumo
 
and Recharger
 
and
 
certain compensation
 
costs in
 
the consolidated
 
statement
operations for the year ended June 30, 2024.
Pro forma results related
 
to acquisitions
Pro forma results of operations have not been
 
presented for the acquisition of IVAS Nam, Genisus Risk and Master Fuel because
the effect of these acquisitions, individually and in aggregate, are
 
not material to the Company. Since the closing of these acquisitions,
they have contributed revenue and net income of $
0.8
 
million and $
0.1
 
million, respectively, for the
 
year ended June 30, 2025.
The results of the Adumo and Recharger’s operations are reflected in the Company’s
 
financial statements from October 1, 2024,
and
 
March
 
3,
 
2025,
 
respectively.
 
The
 
following
 
unaudited
 
pro
 
forma
 
consolidated
 
revenue
 
and
 
net
 
income
 
information
 
has
 
been
prepared as if the acquisitions
 
of Adumo and Recharger had occurred on
 
July 1, 2023, using the applicable average foreign exchange
rates for the periods presented:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
ended June 30,
2025
2024
Revenue
$
673,536
$
630,672
Net loss
$
(68,367)
$
(37,324)
The unaudited pro forma financial
 
information presented above includes the
 
business combination accounting and
 
other effects
from the
 
acquisitions including
 
(1) amortization
 
expense related
 
to acquired
 
intangibles and
 
the related
 
deferred tax;
 
(2) the
 
loss of
interest income, net of
 
taxation, as a
 
result of funding a
 
portion of the
 
purchase price in
 
cash; (3) an
 
adjustment to exclude all
 
applicable
transaction-related costs
 
recognized in
 
the Company’s
 
consolidated statement
 
of operations
 
for three
 
and nine
 
months ended
 
March
31, 2025,
 
and include
 
the applicable
 
transaction-related costs
 
for the
 
year ended
 
June 30,
 
2024; an
 
adjustment to
 
exclude the
 
post-
combination
 
compensation
 
expenses
 
related
 
to
 
the
 
Recharger
 
acquisition
 
recognized
 
in
 
the
 
Company’s
 
consolidated
 
statement
 
of
operations
 
for
 
three
 
and
 
nine
 
months
 
ended
 
March
 
31,
 
2025,
 
and
 
include
 
the
 
expense
 
during
 
the
 
year
 
ended
 
June
 
30,
 
2024.
 
The
unaudited
 
pro
 
forma
 
net
 
income
 
presented
 
above
 
does
 
not
 
include
 
any
 
cost
 
savings
 
or
 
other
 
synergies
 
that
 
may
 
result
 
from
 
the
acquisition.
The unaudited pro forma
 
information as presented above
 
is for information purposes
 
only and is not indicative
 
of the results of
operations that would have been achieved if the acquisition had occurred on
 
these dates.
 
Since the
 
closing of
 
the acquisitions,
 
Adumo and
 
Recharger have
 
contributed aggregate
 
revenue of
 
$
48.6
 
million and
 
net loss
attributable to
 
the Company,
 
including intangible
 
assets amortization
 
related to
 
assets acquired,
 
net of
 
deferred taxes
 
and the
 
post-
combination compensation charge, of $
16.4
 
million.
 
3.
 
ACQUISITIONS (continued)
2024 Acquisitions
April 2024 acquisition of Touchsides
In
 
April
 
2024
 
the
 
Company
 
closed
 
the
 
acquisition
 
of
 
Touchsides
 
Proprietary
 
Limited
 
(“Touchsides”).
 
Touchsides
 
has
 
been
allocated to our
 
Merchant operating segment.
 
The final purchase
 
price allocation of
 
the Touchsides acquisition, translated at
 
the foreign
exchange rates applicable on the date of acquisition, is provided in the table below:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Touchsides
Cash and cash equivalents
 
$
665
Accounts receivable
788
Property, plant and equipment
1,106
Operating lease right of use asset
112
Intangible assets
33
Accounts payable
 
(53)
Other payables
 
(279)
Operating lease liability – current
(63)
Deferred income taxes liabilities
(9)
Operating lease liability - long-term
(52)
Fair value of assets and liabilities on acquisition
$
2,248
Pro forma
 
results of
 
operations have
 
not been
 
presented because
 
the effect
 
of the
 
Touchsides
 
acquisition is
 
not material
 
to the
Company. During
 
the year ended June 30, 2024, the Company
 
incurred acquisition-related expenditure of
 
$
0.1
 
million related to this
acquisition.
 
Since
 
the
 
closing
 
of
 
the
 
Touchsides
 
acquisition,
 
it
 
contributed
 
revenue
 
and
 
net
 
loss
 
of
 
$
0.9
 
million
 
and
 
$
0.2
 
million,
respectively, for the
 
year ended June 30, 2024.
2023 Acquisitions
None.