XML 103 R92.htm IDEA: XBRL DOCUMENT v3.25.2
Stock-Based Compensation (Restricted Stock - Grants Narrative) (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended
Nov. 30, 2024
$ / shares
shares
Oct. 31, 2024
shares
Aug. 31, 2024
shares
Oct. 31, 2023
shares
Item
Dec. 31, 2024
$ / shares
shares
Dec. 31, 2023
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Stock-based compensation charge, net | $             $ 2,644 $ 1,804 $ 5,021 $ 3,563
Employees [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of stock options awarded | shares               500,000   500,000
Executive Officers [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of stock options awarded | shares             600,000   600,000  
Restricted Stock [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of stock options awarded | shares                 1,331,110 868,996
Vested number of shares of restricted stock | shares                 473,432 255,706
Number of shares issued for service | shares                 5,500  
Stock-based compensation charge, net | $             $ 200   $ 200  
Stock issued, shares | shares             33,000   33,000  
Restricted Stock [Member] | October 2023 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Expected volatility                 48.30%  
Closing price, per share                 $ 4.37  
Restricted Stock [Member] | November 2024 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Expected volatility                 47.70%  
Closing price, per share                 $ 5.50  
Restricted Stock [Member] | Employees [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of stock options awarded | shares         290,993 176,906        
Restricted Stock [Member] | Time-Based Vesting [Member] | Employees [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of stock options awarded | shares   100,000 32,800              
Restricted Stock [Member] | Time-Based Vesting [Member] | Employees [Member] | October 2023 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Share based compensation number of stock awarded | shares       333,080            
Number of employees who were granted awards | Item       150            
Restricted Stock [Member] | Time-Based Vesting [Member] | Executive Officers [Member] | October 2023 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Number of employees who were granted awards | shares       225,000            
Restricted Stock [Member] | Market And Time Based Vesting [Member] | Executives [Member] | October 2023 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Share based compensation number of stock awarded | shares       310,916            
Percentage of stock price appreciation as vesting condition       10.00%            
Base price over measurement period         $ 4.00   $ 4.00   4.00  
Share price per share         3.90   3.90   3.90  
Restricted Stock [Member] | Market And Time Based Vesting [Member] | Employees and Executive Officer [Member] | November 2024 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Share based compensation number of stock awarded | shares 1,198,310                  
Percentage of stock price appreciation as vesting condition 15.00%                  
Base price over measurement period         5.00   5.00   $ 5.00  
Closing price, per share $ 5.00                  
Restricted Stock [Member] | Prior To First Anniversary Of Grant Date [Member] | Executives [Member] | October 2023 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Vesting percentage                 0.00%  
Restricted Stock [Member] | Prior To First Anniversary Of Grant Date [Member] | Employees and Executive Officer [Member] | November 2024 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Vesting percentage                 0.00%  
Restricted Stock [Member] | Vesting Period Fiscal 2025 [Member] | Executives [Member] | October 2023 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Base price over measurement period         4.00   4.00   $ 4.00  
Vesting percentage                 33.00%  
Multiplier used to determine target stock price per share related to appreciation levels                 1.10  
Minimum target stock price related to appreciation levels                 $ 4.40  
Restricted Stock [Member] | Vesting Period Fiscal 2026 [Member] | Executives [Member] | October 2023 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Base price over measurement period         4.00   4.00   $ 4.00  
Vesting percentage                 67.00%  
Multiplier used to determine target stock price per share related to appreciation levels                 1.21  
Minimum target stock price related to appreciation levels                 $ 4.84  
Restricted Stock [Member] | Vesting Period Fiscal 2026 [Member] | Employees and Executive Officer [Member] | November 2024 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Vesting percentage                 33.00%  
Multiplier used to determine target stock price per share related to appreciation levels                 1.15  
Minimum target stock price related to appreciation levels                 $ 5.75  
Closing price, per share                 5.00  
Restricted Stock [Member] | Vesting Period Fiscal 2027 [Member] | Executives [Member] | October 2023 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Base price over measurement period         $ 4.00   $ 4.00   $ 4.00  
Vesting percentage                 100.00%  
Multiplier used to determine target stock price per share related to appreciation levels                 1.33  
Minimum target stock price related to appreciation levels                 $ 5.32  
Restricted Stock [Member] | Vesting Period Fiscal 2027 [Member] | Employees and Executive Officer [Member] | November 2024 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Vesting percentage                 67.00%  
Multiplier used to determine target stock price per share related to appreciation levels                 1.32  
Minimum target stock price related to appreciation levels                 $ 6.61  
Closing price, per share                 $ 5.00  
Restricted Stock [Member] | Vesting Period Fiscal 2028 [Member] | Employees and Executive Officer [Member] | November 2024 [Member]                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                    
Vesting percentage                 100.00%  
Multiplier used to determine target stock price per share related to appreciation levels                 1.52  
Minimum target stock price related to appreciation levels                 $ 7.60  
Closing price, per share                 $ 5.00