XML 107 R96.htm IDEA: XBRL DOCUMENT v3.25.2
Stock-Based Compensation (Summarized Stock Option Activity) (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Outstanding, Number of shares, Beginning Balance     4,918,248 673,274 673,274  
Exercised (17,014) (592) (17,014) (7,385)    
Forfeitures, Number of shares     (13,333) (186,846)    
Outstanding, Number of shares, Ending Balance 5,487,901 979,043 5,487,901 979,043 4,918,248 673,274
Exercisable, Number of Shares 360,995   360,995      
Vested and expected to vest, Number of shares 5,487,901   5,487,901      
Outstanding, Weighted average exercise price, Beginning Balance     $ 8.70 $ 4.37 $ 4.37  
Exercised, Weighted average exercise price     3.02 3.07    
Forfeitures, Weighted average exercise price     11.23 3.71    
Outstanding, Weighted average exercise price, Ending Balance $ 8.48 $ 4.07 8.48 $ 4.07 $ 8.70 $ 4.37
Exercisable, Weighted average exercise price 4.56   4.56      
Vested and expected to vest, Weighted average exercise price $ 8.48   $ 8.48      
Outstanding, Weighted average remaining contractual term (in years)     4 years 14 days 5 years 6 months 4 years 6 months 3 days 5 years 1 month 20 days
Exercisable, Weighted average remaining contractual term (in years)     5 years 10 days      
Vested and expected to vest, Weighted average remaining contractual term (in years)     4 years 14 days      
Outstanding, Aggregate intrinsic value, Beginning Balance     $ 889 $ 239 $ 239  
Vested and expecting to vest, Aggregate intrinsic value $ 1,418   1,418      
Exercised, Aggregate intrinsic value     38 5    
Exercisable, Aggregate intrinsic value 428   428      
Outstanding, Aggregate intrinsic value, Ending Balance $ 1,418 $ 48 $ 1,418 $ 48 $ 889 $ 239
Outstanding, Weighted average grant date fair value, Beginning Balance     $ 1.77 $ 1.67 $ 1.67  
Forfeitures, Weighted average grant date fair value     8.83 1.28    
Outstanding, Weighted average grant date fair value, Ending Balance $ 1.76 $ 1.80 $ 1.76 $ 1.80 $ 1.77 $ 1.67
December 2023 [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Granted, Number of shares       500,000    
Granted, Weighted average exercise price       $ 3.50    
Granted, Weighted average remaining contractual term (in years)       5 years 2 months 1 day    
Granted, Aggregate intrinsic value       $ 880    
Granted, Weighted average grant date fair value       $ 1.76    
December 2024 [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Granted, Number of shares     350,000      
Granted, Weighted average exercise price     $ 6.00      
Granted, Aggregate intrinsic value     $ 433      
Granted, Weighted average grant date fair value     $ 1.24      
December 2024 [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Granted, Number of shares     250,000      
Granted, Weighted average exercise price     $ 8.00      
Granted, Aggregate intrinsic value     $ 177      
Granted, Weighted average grant date fair value     $ 0.71