Exhibit 99.1
Lesaka Announces Preliminary FY2025 Results, Delivers on FY2025 Profitability Guidance, Reaffirms FY2026 Profitability Outlook, and Sets FY2026 Profitability per Share Guidance, reflecting more than 100% Year-on-Year Growth
JOHANNESBURG, September 10, 2025 - Lesaka Technologies, Inc. (Nasdaq: LSAK; JSE: LSK) today released preliminary unaudited results for the fourth quarter ("Q4 2025") and full year of fiscal 2025 ("FY2025").
FY2025 performance:
All growth rates are year-on-year between FY2025 and FY2024.
Q4 2025 performance:
All growth rates are year-on-year between Q4 2025 and Q4 2024.
(1) Average exchange rates applicable for the purpose of translating our results of operations: ZAR 17.90 to $1 for FY2025, ZAR 18.68 for FY2024, ZAR 17.87 to $1 for Q4 2025, ZAR 18.47 to $1 for Q4 2024.
Commenting on the results, Lesaka Chairman Ali Mazanderani said, "FY2025 was a strong year for the Group, delivering on our profitability guidance and advancing key strategic priorities. We expect to maintain this momentum into FY2026, and are guiding for adjusted EBITDA growth of at least 35%. We have also introduced an adjusted earnings per share guidance, expecting this to more than double in FY2026 to at least ZAR 4.60, from ZAR 2.29 per share this year."
Outlook: First Quarter 2026 ("Q1 2026") and Full Fiscal Year 2026 ("FY 2026") guidance
While we report our financial results in USD, we measure our operating performance in ZAR, and as such we provide our guidance accordingly.
For Q1 FY2026, the quarter ending September 30, 2025, we expect:
For FY2026, the year ending June 30, 2026, we expect:
Our FY2026 guidance excludes the impact of the Bank Zero acquisition announced (subject to regulatory approval by the Prudential Authority and the South African Reserve Bank and other customary closing conditions) and any unannounced mergers and acquisitions that we may conclude.
Management has provided its outlook regarding Net Revenue, Group Adjusted EBITDA and Adjusted earnings per share, which are non-GAAP financial measures and excludes certain revenue and charges. Management has not reconciled these non-GAAP financial measures to the corresponding GAAP financial measures because guidance for the various reconciling items is not provided. Management is unable to provide guidance for these reconciling items because they cannot determine their probable significance, as certain items are outside of the control of Lesaka and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measure are not available without unreasonable effort.
Restatement of Interim Fiscal 2025 Financial Results
As disclosed in the Current Report on Form 8-K filed by us today, the Audit Committee of our Board of Directors (the "Audit Committee"), following consultation with our management and KPMG Inc, our independent registered public accounting firm, concluded that our unaudited condensed consolidated financial statements for the quarters then ended, respectively, included in our Quarterly Reports on Form 10-Q for the quarters ended September 30, 2024, December 31, 2024, and March 31, 2025, respectively (the "Quarterly Reports"), should be restated, and that such unaudited condensed financial statements should no longer be relied upon, due to our re-evaluation of the classification of certain revenue that has been reported as an agent rather than as principal, and related cost of goods sold. We anticipate that the restatement will have no impact on its reported operating income (loss), net loss or loss per share or our net cash flows or liquidity. The restatement is expected to result in an increase in our revenue, with the increase in revenue expected to be offset by a corresponding increase in our cost of goods sold, IT processing, servicing and support. The financial information presented in this press release has been prepared on a basis consistent with our restated results.
We withdraw our previously provided FY2026 revenue guidance, which has been withdrawn in light of the restatement.
Important Note Regarding Preliminary, Unaudited Financial Results
The financial results in this press release are preliminary estimates. We are in the process of finalizing our financial statements for the fiscal year ended June 30, 2025, and our actual results remain subject to completion of those financial statements and their audit by our independent registered public accounting firm. These preliminary estimates are based on information available to management as of the date of this press release and certain related assumptions, which could prove incorrect. Our actual, reported results of operations could differ based on completion of our year end closing procedures, final adjustments and developments that may arise prior to completion of our annual financial statements, and adjustments arising from the audit by our independent registered public accounting firm. You should carefully review our audited, consolidated financial statements for the fiscal year ended June 30, 2025 when they become available.
Audited results will be included in our filing on Form 10-K for the year ended June 30, 2025.
Earnings Presentation for Q4 2025 Results
Our earnings presentation will be posted to the Investor Relations page of our website prior to our earnings call.
Webcast Registration
Link to access the results webcast: https://www.corpcam.com/Lesaka11092025
Participants using the webcast will be able to submit questions during the live Question and Answer session.
Conference call dial-in via Chorus Call:
Link to register:
https://services.choruscall.eu/DiamondPassRegistration/register?confirmationNumber=6578199&linkSecurityString=fa8bd9690
Call passcode: 6578199
Following the presentation, an archived version of the webcast will be provided on Lesaka's Investor Relations website.
Use of Non-GAAP Measures
U.S. securities laws require that when we publish any non-GAAP measures, we disclose the reason for using these non-GAAP measures and provide reconciliations to the most directly comparable GAAP measures. The presentation of Group Adjusted EBITDA, Net Revenue, Adjusted earnings, Adjusted earnings per share, and headline (loss) earnings per share are non-GAAP measures. Refer to Attachment A for a reconciliation of these non-GAAP measures.
Non-GAAP Measures
Group adjusted EBITDA
Group Adjusted EBITDA is net loss before interest, taxes, depreciation and amortization, adjusted for non-operational transactions (including loss on disposal of equity-accounted investments), impairment loss, loss from equity-accounted investments, stock-based compensation charges and once-off items. Once-off items represent non-recurring expense items, including costs related to acquisitions and transactions consummated or ultimately not pursued.
Net Revenue
Net revenue is a non-GAAP financial measure. Revenue is the financial measure calculated in accordance with GAAP that is most directly comparable to net revenue. However, as a result of the restatement, we are unable to provide GAAP revenue on a historical basis and are therefore unable to provide a reconciliation of net revenue to GAAP revenue. The restatement is expected to result in an increase in GAAP revenue, with any increase in GAAP revenue expected to be offset by a corresponding increase in the cost of prepaid airtime vouchers ("Pinned Airtime") sold by us, resulting in no change to net revenue.
We generate revenue from the provision of transaction-processing services through our various platforms and service offerings. We use these platforms to (a) sell Pinned Airtime which was held as inventory, and (b) distribute pre-paid solutions including prepaid airtime vouchers (which we do not hold as inventory) ("Pinless Airtime"), prepaid electricity, gaming vouchers, and other products, to users of our platforms. We act as a principal when we sell Pinned Airtime that were held as inventory and record revenue and cost of sales on a gross basis when sold. We act as an agent in a transaction when we provide pre-paid solutions through our various platforms and services offerings because we do not control the good or service to be provided and we recognize revenue based on the amount that we are contractually entitled to receive for performing the distribution service on behalf of our customers using our platform. Our revenue under GAAP can fluctuate materially due to changes in the revenue mix between these revenue categories. Net Revenue is a non-GAAP measure and is calculated as revenue presented under GAAP less (i) the cost of Pinned Airtime sold by us, and (ii) commissions paid to third parties selling all other agency-based pre-paid solutions (including Pinless Airtime, electricity and other products) provided through our distribution channels. We believe that the use of Net Revenue is meaningful to users of financial information because it seeks to eliminate the impact of the change in the revenue mix from the revenue categories over the periods presented.
Adjusted earnings and Adjusted earnings per share
Adjusted earnings and Adjusted earnings per share is GAAP net loss and loss per share adjusted for the amortization of acquisition-related intangible assets (net of deferred taxes), stock-based compensation charges, and unusual non-recurring items, including costs related to acquisitions and transactions consummated or ultimately not pursued.
Adjusted earnings and Adjusted earnings per share for fiscal 2025 also includes adjustments related to the changes in the fair value of equity securities (net of deferred tax), impairment loss related to goodwill and intangible assets, an adjustment for deferred tax adjustments to the valuation allowance for a subsidiary which released its valuation allowance related to net operating losses in full during Q4 2025, loss on disposal of equity-accounted investments and intangible asset amortization, net related to non-controlling interests.
Adjusted earnings and Adjusted earnings per share for fiscal 2024 also includes an impairment loss related to an equity-accounted investment, unrealized currency loss related to our non-core business which we are in the process of winding down and a reversal of allowance for a doubtful loan receivable.
Management believes that the Group Adjusted EBITDA, Adjusted earnings and Adjusted earnings per share metrics enhance its own evaluation, as well as an investor's understanding of our financial performance. Attachment A presents the reconciliation between GAAP net loss attributable to Lesaka and these non-GAAP measures.
Headline (loss) earnings per share ("H(L)EPS")
The inclusion of H(L)EPS in this press release is a requirement of our listing on the JSE. H(L)EPS basic and diluted is calculated using net (loss) income which has been determined based on GAAP. Accordingly, this may differ to the headline (loss) earnings per share calculation of other companies listed on the JSE as these companies may report their financial results under a different financial reporting framework, including but not limited to, International Financial Reporting Standards.
H(L)EPS basic and diluted is calculated as GAAP net (loss) income adjusted for the impairment losses related to our equity-accounted investments, impairment losses and (profit) loss on sale of property, plant and equipment. Attachment C presents the reconciliation between our net (loss) income used to calculate (loss) earnings per share basic and diluted and H(L)EPS basic and diluted and the calculation of the denominator for headline diluted (loss) earnings per share.
About Lesaka Technologies Inc. (www.lesakatech.com)
Lesaka operates a South African fintech company driven by a purpose to provide financial services, software and other business services to Southern Africa's underserviced consumers and merchants. We offer an integrated and holistic multiproduct platform that provides transactional accounts, lending, insurance, merchant acquiring, cash management, software and Alternative Digital Products ("ADP"). By providing a full-service fintech platform in our connected ecosystem, we facilitate the digitization of commerce in our markets.
Lesaka has a primary listing on NASDAQ (NASDAQ:LSAK) and a secondary listing on the Johannesburg Stock Exchange (JSE: LSK). Visit www.lesakatech.com for additional information about Lesaka.
Forward-Looking Statements
This press release contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are subject to the safe harbor created by those sections and the Private Securities Litigation Reform Act of 1995, as amended. Such statements may be identified by their use of terms or phrases such as "expects," "estimates," "projects," "believes," "anticipates," "plans," "could," "would," "may," "will," "intends," "outlook," "focus," "seek," "potential," "mission," "continue," "goal," "target," "objective," derivations thereof, and similar terms and phrases. In this press release, statements relating to future financial results and future financing and business opportunities are forward-looking statements. Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. These risks include, without limitation, the risk that our unaudited preliminary results may differ from our actual results, the timely completion of the restatement and the restated filings, the risk that additional information may become known prior to the expected filing with the Securities and Exchange Commission (SEC) of the restated filings or that other subsequent events may occur that would require us to make additional adjustments to its financial statements , whether our re-evaluation of its accounting on an agency versus principal basis related to other agreements will result in the restatement of revenue and costs associated with these other agreements in the Quarterly Reports or for other fiscal periods, uncertainties around the effectiveness of our internal control over financial reporting and the effectiveness of our disclosure controls and procedures, potential legal or regulatory action related to the restatement, and the potential impact on our business and any market reaction to any announcements regarding any of the foregoing. Additional information concerning factors that could cause actual events or results to differ materially from those in any forward-looking statement is contained in our Form 10-K for the fiscal year ended June 30, 2024, as filed with the SEC, as well as other documents we have filed or will file with the SEC. We assume no obligation to update the information in this press release, to revise any forward-looking statements or to update the reasons actual results could differ materially from those anticipated in forward-looking statements.
Investor Relations and Media Relations Contacts:
Phillipe Welthagen
Email: phillipe.welthagen@lesakatech.com
Mobile: +27 84 512 5393
Idris Dungarwalla
Email: idris.dungarwalla@lesakatech.com
Mobile: +44 786 225 4852
Media Relations Contact:
Ian Harrison
Email: Ian@thenielsennetwork.com
Lesaka Technologies, Inc.
The financial information presented in the following tables and reconciliations is preliminary and unaudited. Audited results will be included in our filing on Form 10-K for the year ended June 30, 2025.
Attachment A
Reconciliation of GAAP loss attributable to Lesaka to Group Adjusted EBITDA loss:
Three months and year ended June 30, 2025 and 2024, and three months ended March 31, 2024
| Three months ended | Year ended | ||||||||||||||
| June 30, | Mar 31, | June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2025 | 2024 | |||||||||||
| (in thousands) | |||||||||||||||
| Net loss attributable to Lesaka | $ | (28,770 | ) | $ | (5,035 | ) | $ | (22,058 | ) | $ | (87,504 | ) | $ | (17,440 | ) |
| (Less) Add net (loss) income attributable to non-controlling interest | (178 | ) | - | 20 | (130 | ) | - | ||||||||
| Loss attributable to Lesaka - GAAP | $ | (28,948 | ) | $ | (5,035 | ) | $ | (22,038 | ) | $ | (87,634 | ) | $ | (17,440 | ) |
| (Earnings) Loss from equity accounted investments | (25 | ) | (40 | ) | (12 | ) | (114 | ) | 1,279 | ||||||
| Net loss before (earnings) loss from equity-accounted investments | (28,973 | ) | (5,075 | ) | (22,050 | ) | (87,748 | ) | (16,161 | ) | |||||
| Income tax (benefit) expense | (8,930 | ) | 1,482 | (2,934 | ) | (18,198 | ) | 3,363 | |||||||
| Loss before income tax expense | (37,903 | ) | (3,593 | ) | (24,984 | ) | (105,946 | ) | (12,798 | ) | |||||
| Reversal of allowance for doubtful EMI loans receivable | - | - | - | - | (250 | ) | |||||||||
| Net (gain) loss on disposal of equity-accounted investment | - | - | - | 161 | - | ||||||||||
| Change in fair value of equity securities | 5,676 | - | 20,421 | 59,828 | - | ||||||||||
| Impairment loss | 18,863 | - | - | 18,863 | - | ||||||||||
| Unrealized (gain) loss FV for currency adjustments | (79 | ) | (184 | ) | (114 | ) | 23 | (83 | ) | ||||||
| Operating loss after PPA amortization and net interest (non-GAAP) | (13,443 | ) | (3,777 | ) | (4,677 | ) | (27,071 | ) | (13,131 | ) | |||||
| PPA amortization (amortization of acquired intangible assets) | 7,796 | 3,657 | 4,974 | 21,384 | 14,419 | ||||||||||
| Operating (loss) income before PPA amortization after net interest (non-GAAP) | (5,647 | ) | (120 | ) | 297 | (5,687 | ) | 1,288 | |||||||
| Interest expense | 4,470 | 4,620 | 5,777 | 21,453 | 18,932 | ||||||||||
| Interest income | (644 | ) | (732 | ) | (645 | ) | (2,596 | ) | (2,294 | ) | |||||
| Operating (loss) income before PPA amortization and net interest (non-GAAP) | (1,821 | ) | 3,768 | 5,429 | 13,170 | 17,926 | |||||||||
| Depreciation (excluding amortization of intangibles) | 2,997 | 2,548 | 3,455 | 12,337 | 9,246 | ||||||||||
| Stock-based compensation charges | 2,032 | 2,258 | 2,497 | 9,550 | 7,911 | ||||||||||
| Interest adjustment | 283 | - | (890 | ) | (2,195 | ) | - | ||||||||
| Once-off items (refer below) | 13,227 | 1,684 | 2,306 | 17,826 | 1,853 | ||||||||||
| Group Adjusted EBITDA - Non-GAAP | $ | 16,718 | $ | 10,258 | $ | 12,797 | $ | 50,688 | $ | 36,936 | |||||
| Three months ended | Year ended | ||||||||||||||
| June 30, | Mar 31, | June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2025 | 2024 | |||||||||||
| (in thousands) | |||||||||||||||
| Once-off items comprises: | |||||||||||||||
| Transaction costs related to Adumo, Recharger and Bank Zero acquisitions and certain compensation costs | $ | 12,985 | $ | 1,660 | $ | 1,222 | $ | 16,159 | $ | 2,325 | |||||
| Transaction costs | 173 | 24 | 1,084 | 1,794 | 480 | ||||||||||
| (Income recognized) Expenses incurred related to closure of legacy businesses | - | - | - | - | (952) | ||||||||||
| Indirect taxes provision release (recorded) | 69 | - | - | (127) | - | ||||||||||
| $ | 13,227 | $ | 1,684 | $ | 2,306 | $ | 17,826 | $ | 1,853 | ||||||
Once-off items are non-recurring in nature, however, certain items may be reported in multiple quarters. For instance, transaction costs include costs incurred related to acquisitions and transactions consummated or ultimately not pursued. The transactions can span multiple quarters, for instance in fiscal 2025 we incurred significant transaction costs related to the acquisitions of Adumo and Recharger over a number of quarters, and the transactions are generally non-recurring.
Indirect tax provision (release) recorded relates to the (reversal) recordal of a non-recurring indirect tax provision created in fiscal 2023 which was resolved in fiscal 2025 following settlement of the matter with the tax authority. Income recognized related to closure of legacy businesses represents (i) gains recognized related to the release of the foreign currency translation reserve on deconsolidation of a subsidiaries and (ii) costs incurred related to subsidiaries which we are in the process of deregistering/ liquidating and therefore we consider these costs non-operational and ad hoc in nature.
Reconciliation of GAAP net loss and loss per share, basic, to Adjusted earnings and earnings per share, basic:
Three months ended June 30, 2025 and 2024
| Net (loss) income (USD '000) |
(L) EPS, basic (USD) |
Net (loss) income (ZAR '000) |
(L)EPS, basic (ZAR) |
|||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||
| GAAP | (28,770 | ) | (5,035 | ) | (0.35 | ) | (0.08 | ) | (514,693 | ) | (93,201 | ) | (6.33 | ) | (1.44 | ) | ||||||||
| Impairment loss | 18,371 | - | 326,195 | - | ||||||||||||||||||||
| Transaction costs | 13,158 | 1,684 | 237,741 | 31,047 | ||||||||||||||||||||
| Deferred tax asset valuation allowance released | (11,741 | ) | (342 | ) | (209,894 | ) | (6,362 | ) | ||||||||||||||||
| Change in fair value of equity securities, net | 5,676 | - | 101,377 | - | ||||||||||||||||||||
| Intangible asset amortization, net | 5,691 | 2,670 | 103,359 | 49,563 | ||||||||||||||||||||
| Stock-based compensation charge | 2,032 | 2,258 | 37,157 | 39,482 | ||||||||||||||||||||
| Intangible asset amortization, net related to non-controlling interest | (117 | ) | - | (2,091 | ) | - | ||||||||||||||||||
| Other | 69 | - | 1,233 | - | ||||||||||||||||||||
| Adjusted | 4,369 | 1,235 | 0.05 | 0.02 | 80,384 | 20,529 | 0.99 | 0.32 | ||||||||||||||||
Year ended June 30, 2025 and 2024
| Net (loss) income (USD '000) |
(L) EPS, basic (USD) |
Net (loss) income (ZAR '000) |
(L)EPS, basic (ZAR) |
|||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||
| GAAP | (87,504 | ) | (17,440 | ) | (1.14 | ) | (0.28 | ) | (1,583,747 | ) | (326,070 | ) | (19.49 | ) | (5.07 | ) | ||||||||
| Change in fair value of equity securities, net | 49,294 | - | 897,634 | - | ||||||||||||||||||||
| Impairment loss | 18,371 | - | 326,195 | - | ||||||||||||||||||||
| Transaction costs | 17,953 | 2,805 | 324,175 | 52,186 | ||||||||||||||||||||
| Intangible asset amortization, net | 15,610 | 10,543 | 279,522 | 196,875 | ||||||||||||||||||||
| Stock-based compensation charge | 9,550 | 7,911 | 173,470 | 145,571 | ||||||||||||||||||||
| Deferred tax asset valuation allowance released | (12,665 | ) | (906 | ) | (226,576 | ) | (17,000 | ) | ||||||||||||||||
| Intangible asset amortization, net related to non-controlling interest | (282 | ) | - | (5,097 | ) | - | ||||||||||||||||||
| Net loss on disposal of equity-accounted investments | 161 | - | 2,886 | - | ||||||||||||||||||||
| Other | (127 | ) | - | (2,275 | ) | - | ||||||||||||||||||
| Impairment of equity method investments | - | 1,167 | - | 22,084 | ||||||||||||||||||||
| Non core international - unrealized currency (gain) loss | - | (952 | ) | - | (17,648 | ) | ||||||||||||||||||
| Allowance for doubtful EMI loans receivable | - | (250 | ) | - | (4,741 | ) | ||||||||||||||||||
| Adjusted | 10,361 | 2,878 | 0.13 | 0.04 | 186,187 | 51,257 | 2.29 | 0.80 | ||||||||||||||||
Attachment B
Unaudited Condensed Consolidated Financial Statements
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Operations
| Unaudited | Unaudited | |||||||||||
| Three months ended | Year ended | |||||||||||
| June 30, | June 30, | |||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| (In thousands, except per share data) | ||||||||||||
| Operating (loss) income | $ | (28,401 | ) | $ | 295 | $ | (27,100 | ) | $ | 3,590 | ||
| Change in fair value of equity securities | (5,676 | ) | - | (59,828 | ) | - | ||||||
| Reversal of allowance for doubtful EMI loan receivable | - | - | - | 250 | ||||||||
| Loss on disposal of equity-accounted investment | - | - | 161 | - | ||||||||
| Interest income | 644 | 732 | 2,596 | 2,294 | ||||||||
| Interest expense | 4,470 | 4,620 | 21,453 | 18,932 | ||||||||
| Loss before income tax (benefit) expense | (37,903 | ) | (3,593 | ) | (105,946 | ) | (12,798 | ) | ||||
| Income tax (benefit) expense | (8,930 | ) | 1,482 | (18,198 | ) | 3,363 | ||||||
| Net loss before earnings (loss) from equity-accounted investments | (28,973 | ) | (5,075 | ) | (87,748 | ) | (16,161 | ) | ||||
| Earnings (loss) from equity-accounted investments | 25 | 40 | 114 | (1,279 | ) | |||||||
| Net loss from continuing operations | (28,948 | ) | (5,035 | ) | (87,634 | ) | (17,440 | ) | ||||
| Add net loss attributable to non-controlling interest | (178 | ) | - | (130 | ) | - | ||||||
| Net loss attributable to Lesaka | $ | (28,770 | ) | $ | (5,035 | ) | $ | (87,504 | ) | $ | (17,440 | ) |
| Net loss per share, in United States dollars: | ||||||||||||
| Basic loss attributable to Lesaka shareholders | $ | (0.35 | ) | $ | (0.08 | ) | $ | (1.14 | ) | $ | (0.27 | ) |
| Diluted loss attributable to Lesaka shareholders | $ | (0.35 | ) | $ | (0.08 | ) | $ | (1.14 | ) | $ | (0.27 | ) |
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Cash Flows
| Unaudited | Unaudited | |||||||||||
| Three months ended | Year ended | |||||||||||
| June 30, | June 30, | |||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| (In thousands) | ||||||||||||
| Cash flows from operating activities | ||||||||||||
| Net loss | $ | (28,948 | ) | $ | (5,035 | ) | $ | (87,634 | ) | $ | (17,440 | ) |
| Depreciation and amortization | 10,793 | 6,205 | 33,721 | 23,665 | ||||||||
| Impairment loss | 18,864 | - | 18,864 | - | ||||||||
| Movement in allowance for doubtful accounts receivable and finance loans receivable | 2,312 | 1,626 | 8,011 | 5,158 | ||||||||
| Movement in interest payable | (1,720 | ) | (126 | ) | 4,723 | 1,119 | ||||||
| Fair value adjustment related to financial liabilities | 39 | 66 | (120 | ) | (853 | ) | ||||||
| Gain on disposal of equity-accounted investments | - | - | 161 | - | ||||||||
| (Earnings) Loss from equity-accounted investments | (25 | ) | (40 | ) | (114 | ) | 1,279 | |||||
| Reversal of allowance for doubtful loans receivable | - | - | - | (250 | ) | |||||||
| Change in fair value of equity securities | 5,676 | - | 59,828 | - | ||||||||
| Loss (Profit) on disposal of property, plant and equipment | 66 | (17 | ) | 13 | (305 | ) | ||||||
| Facility fee amortized | 209 | 62 | 429 | 443 | ||||||||
| Stock-based compensation charge | 2,032 | 2,258 | 9,550 | 7,911 | ||||||||
| Dividends received from equity accounted investments | 31 | - | 96 | 95 | ||||||||
| Increase in finance loans receivable | (12,880 | ) | (2,932 | ) | (34,614 | ) | (10,029 | ) | ||||
| Net (decrease) increase in accounts receivable and other receivables, inventory, accounts payable and other payables | (4,097 | ) | 4,851 | (12,151 | ) | 21,108 | ||||||
| Deferred consideration due to seller of Recharger included in accounts payable and other payables | 12,456 | - | 13,586 | - | ||||||||
| (Decrease) Increase in taxes payable | (1,139 | ) | (958 | ) | 485 | (400 | ) | |||||
| Decrease in deferred taxes | (10,151 | ) | (308 | ) | (23,955 | ) | (2,712 | ) | ||||
| Net cash (used in) provided by in operating activities | (6,482 | ) | 5,652 | (9,121 | ) | 28,789 | ||||||
| Cash flows from investing activities | ||||||||||||
| Net capital expenditures, net of proceeds received on disposal | (3,881 | ) | (4,265 | ) | (15,261 | ) | (11,100 | ) | ||||
| Expenditures related to intangible assets | (1,626 | ) | (58 | ) | (3,900 | ) | (294 | ) | ||||
| Proceeds from disposal of equity securities and equity-accounted investments | 16,441 | - | 16,441 | 3,508 | ||||||||
| Acquisitions, net of cash acquired | 8 | (1,583 | ) | (12,946 | ) | (1,583 | ) | |||||
| Repayment of loans by equity-accounted investments | - | - | - | 250 | ||||||||
| Net change in settlement assets | (1,065 | ) | 7,172 | 4,324 | (7,196 | ) | ||||||
| Net cash provided by (used in) investing activities | 9,877 | 1,266 | (11,342 | ) | (16,415 | ) | ||||||
| Cash flows from financing activities | ||||||||||||
| Utilization of bank overdraft | 4,428 | 29,511 | 98,616 | 182,990 | ||||||||
| Repayment of bank overdraft | (4,311 | ) | (27,421 | ) | (90,309 | ) | (199,642 | ) | ||||
| Long-term borrowings utilized | 565 | 9,302 | 190,061 | 23,728 | ||||||||
| Repayment of long-term borrowings | (1,214 | ) | (7,022 | ) | (149,511 | ) | (20,073 | ) | ||||
| Acquisition of treasury stock | (1,047 | ) | (1,288 | ) | (13,660 | ) | (1,495 | ) | ||||
| Other financing activities | 6 | 94 | (1,286 | ) | 165 | |||||||
| Net change in settlement obligations | 1,412 | (6,148 | ) | (4,179 | ) | 7,214 | ||||||
| Net cash (used in) provided by financing activities | (161 | ) | (2,972 | ) | 29,732 | (7,113 | ) | |||||
| Effect of exchange rate changes on cash | 2,282 | 2,366 | 1,452 | 2,025 | ||||||||
| Net increase in cash, cash equivalents and restricted cash | 5,516 | 6,312 | 10,721 | 7,286 | ||||||||
| Cash, cash equivalents and restricted cash - beginning of period | 71,123 | 59,606 | 65,918 | 58,632 | ||||||||
| Cash, cash equivalents and restricted cash - end of period | $ | 76,639 | $ | 65,918 | $ | 76,639 | $ | 65,918 | ||||
LESAKA TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Balance Sheets
| Unaudited | (A)(B) | |||||
| June 30, | June 30, | |||||
| 2025 | 2024 | |||||
| (In thousands, except share data) | ||||||
| ASSETS | ||||||
| CURRENT ASSETS | ||||||
| Cash and cash equivalents | $ | 76,520 | $ | 59,065 | ||
| Restricted cash | 119 | 6,853 | ||||
| Finance loans receivable, net of allowance of - 2025: $5,242; 2025: $4,644 | 74,110 | 44,058 | ||||
| Other current assets, including accounts receivable, net and inventory | 66,076 | 54,893 | ||||
| Total current assets before settlement assets | 216,825 | 164,869 | ||||
| Settlement assets | 27,098 | 22,827 | ||||
| Total current assets | 243,923 | 187,696 | ||||
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of - 2025: $48,636; 2024: $49,762 | 44,924 | 31,936 | ||||
| GOODWILL | 199,395 | 138,551 | ||||
| INTANGIBLE ASSETS, net of accumulated amortization of - 2025: $71,644; 2024: $46,200 | 139,215 | 111,353 | ||||
| OTHER LONG-TERM ASSETS, including operating lease right-of-use, deferred tax and other assets | 30,231 | 88,914 | ||||
| TOTAL ASSETS | 657,688 | 558,450 | ||||
| LIABILITIES | ||||||
| CURRENT LIABILITIES | ||||||
| Short-term credit facilities for ATM funding | - | 6,737 | ||||
| Short-term credit facilities | 24,469 | 9,351 | ||||
| Current portion of long-term borrowings | 11,956 | 15,719 | ||||
| Other current liabilities, including accounts payable, other payables and operating lease liability | 97,353 | 75,722 | ||||
| Total current liabilities before settlement obligations | 133,778 | 107,529 | ||||
| Settlement obligations | 26,695 | 22,358 | ||||
| Total current liabilities | 160,473 | 129,887 | ||||
| LONG-TERM BORROWINGS | 188,813 | 127,467 | ||||
| OTHER LONG-TERM LIABILITIES, including deferred tax, operating lease liability and other | 47,019 | 45,810 | ||||
| TOTAL LIABILITIES | 396,305 | 303,164 | ||||
| REDEEMABLE COMMON STOCK | 88,957 | 79,429 | ||||
| EQUITY | ||||||
| TOTAL LESAKA EQUITY | 165,585 | 175,857 | ||||
| NON-CONTROLLING INTEREST | 6,841 | - | ||||
| TOTAL EQUITY | 172,426 | 175,857 | ||||
| TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS' EQUITY | $ | 657,688 | $ | 558,450 | ||
(A) Derived from audited consolidated financial statements.
(B) We have reclassified an amount of $11,841 from long-term borrowings to current portion of long-term borrowings.
Lesaka Technologies, Inc.
Attachment C
Reconciliation of net loss used to calculate loss per share basic and diluted and headline loss per share basic and diluted:
Three months ended June 30, 2025 and 2024
| 2025 | 2024 | |||||
| Net loss (USD'000) | (22,058 | ) | (5,035 | ) | ||
| Adjustments: | ||||||
| Impairment loss | 18,864 | - | ||||
| Profit on sale of property, plant and equipment | (12 | ) | (17 | ) | ||
| Tax effects on above | 3 | 5 | ||||
| Net loss used to calculate headline loss (USD'000) | (3,203 | ) | (5,047 | ) | ||
| Weighted average number of shares used to calculate net loss per share basic loss and headline loss per share basic loss ('000) | 81,186 | 64,527 | ||||
| Weighted average number of shares used to calculate net loss per share diluted loss and headline loss per share diluted loss ('000) | 81,186 | 64,527 | ||||
| Headline loss per share: | ||||||
| Basic, in USD | (0.04 | ) | (0.08 | ) | ||
| Diluted, in USD | (0.04 | ) | (0.08 | ) |
Year ended June 30, 2025 and 2024
| 2025 | 2024 | |||||
| Net loss (USD'000) | (87,504 | ) | (17,440 | ) | ||
| Adjustments: | ||||||
| Impairment of equity method investments | - | 1,167 | ||||
| Impairment loss | 18,864 | - | ||||
| Profit on sale of property, plant and equipment | 13 | (305 | ) | |||
| Tax effects on above | (4 | ) | 82 | |||
| Net loss used to calculate headline loss (USD'000) | (68,631 | ) | (16,496 | ) | ||
| Weighted average number of shares used to calculate net loss per share basic loss and headline loss per share basic loss ('000) | 76,466 | 64,179 | ||||
| Weighted average number of shares used to calculate net loss per share diluted loss and headline loss per share diluted loss ('000) | 76,466 | 64,179 | ||||
| Headline loss per share: | ||||||
| Basic, in USD | (0.90 | ) | (0.26 | ) | ||
| Diluted, in USD | (0.90 | ) | (0.26 | ) |
Calculation of the denominator for headline diluted loss per share
| Three months ended June 30, |
Year ended June 30, |
|||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Basic weighted-average common shares outstanding and unvested restricted shares expected to vest under GAAP | 81,186 | 64,527 | 76,466 | 64,179 | ||||||||
| Denominator for headline diluted loss per share | 81,186 | 64,527 | 76,466 | 64,179 | ||||||||
Weighted average number of shares used to calculate headline diluted loss per share represents the denominator for basic weighted-average common shares outstanding and unvested restricted shares expected to vest plus the effect of dilutive securities under GAAP. We use this number of fully diluted shares outstanding to calculate headline diluted loss per share because we do not use the two-class method to calculate headline diluted loss per share.