Exhibit 99.1

Lesaka's Q1 FY2026 Results: Lesaka achieves Q1 FY2026 guidance and reaffirms FY2026 outlook

JOHANNESBURG, November 5, 2025 - Lesaka Technologies, Inc. (Nasdaq: LSAK; JSE: LSK) today released results for the first quarter of fiscal 2026 ("Q1 2026").

Q1 2026 performance1:

All growth rates are year-on-year between Q1 FY2026 and Q1 FY2025.

(1) Average exchange rates applicable for the purpose of translating our results of operations: ZAR 17.67 to $1 for Q1 2026, ZAR 17.72 to $1 for Q1 2025.

(2) Non-GAAP measure. Refer to Attachment A of press release for full reconciliation of non-GAAP measures.

Outlook: Second Quarter 2026 ("Q2 FY2026") and Full Fiscal Year 2026 ("FY 2026") guidance

While we report our financial results in USD, we measure our operating performance in ZAR, and as such we provide our guidance accordingly.

For Q2 FY2026, the quarter ending December 31, 2025, we expect:

For FY2026, the year ending June 30, 2026, we reaffirm:

Our FY2026 guidance excludes the impact of the announced acquisition of Bank Zero (which is subject to regulatory approvals and other customary closing conditions) and any unannounced mergers and acquisitions that we may conclude.

Management has provided its outlook regarding Net Revenue, Group Adjusted EBITDA and Adjusted earnings per share, which are non-GAAP financial measures and excludes certain revenue and charges. Management has not reconciled these non-GAAP financial measures to the corresponding GAAP financial measures because guidance for the various reconciling items is not provided. Management is unable to provide guidance for these reconciling items because they cannot determine their probable significance, as certain items are outside of the control of Lesaka and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measure are not available without unreasonable effort.

Earnings Presentation for Q1 FY2026 Results

Our earnings presentation will be posted to the Investor Relations page of our website prior to our earnings call.


Webcast Registration

Link to access the results webcast: https://www.corpcam.com/Lesaka06112025

Participants using the webcast will be able to submit questions during the live Question and Answer session. Link to conference call dial-in registration via Chorus Call: https://services.choruscall.eu/DiamondPassRegistration/register?confirmationNumber=5108813&linkSecurityString=c4c5181c7

Dial in details and individual pin to be provided on registration. Participants using the conference call dial-in will be able to ask their questions during the live Question and Answer session

Following the presentation, an archived version of the webcast will be provided on Lesaka's Investor Relations website.

Use of Non-GAAP Measures

U.S. securities laws require that when we publish any non-GAAP measures, we disclose the reason for using these non-GAAP measures and provide reconciliations to the most directly comparable GAAP measures. The presentation of Group Adjusted EBITDA, Net Revenue, Adjusted Earnings, Adjusted Earnings per Share, and headline (loss) earnings per share are non-GAAP measures. Refer to Attachment A for a reconciliation of these non-GAAP measures.

Non-GAAP Measures

Group Adjusted EBITDA

Group Adjusted EBITDA is net loss before interest, taxes, depreciation and amortization, adjusted for non-operational transactions (including loss on impairment/ disposal of equity-accounted investments), impairment loss, loss from equity-accounted investments, stock-based compensation charges and once-off items. Once-off items represent non-recurring expense items, including costs related to acquisitions and transactions consummated or ultimately not pursued.

Net Revenue

Net revenue is a non-GAAP financial measure. Revenue is the financial measure calculated in accordance with GAAP that is most directly comparable to net revenue. We generate revenue from the provision of transaction-processing services through our various platforms and service offerings. We use these platforms to (a) sell prepaid airtime vouchers ("Pinned Airtime")  which was held as inventory, and (b) distribute pre-paid solutions including prepaid airtime vouchers (which we do not hold as inventory) ("Pinless Airtime"), prepaid electricity, gaming vouchers, and other products, to users of our platforms. We act as a principal when we sell Pinned Airtime that were held as inventory and record revenue and cost of sales on a gross basis when sold. We act as an agent in a transaction when we provide pre-paid solutions through our various platforms and services offerings because we do not control the good or service to be provided and we recognize revenue based on the amount that we are contractually entitled to receive for performing the distribution service on behalf of our customers using our platform. Our revenue under GAAP can fluctuate materially due to changes in the revenue mix between these revenue categories. Net Revenue is a non-GAAP measure and is calculated as revenue presented under GAAP less (i) the cost of Pinned Airtime sold by us, and (ii) commissions paid to third parties selling all other agency-based pre-paid solutions (including Pinless Airtime, electricity and other products) provided through our distribution channels. We believe that the use of Net Revenue is meaningful to users of financial information because it seeks to eliminate the impact of the change in the revenue mix from the revenue categories over the periods presented.

Adjusted earnings and Adjusted earnings per share

Adjusted earnings and Adjusted earnings per share is GAAP net loss and loss per share adjusted for the amortization of acquisition-related intangible assets (net of deferred taxes), stock-based compensation charges, and unusual non-recurring items, including costs related to acquisitions and transactions consummated or ultimately not pursued.

Adjusted earnings and Adjusted earnings per share for fiscal 2026 also includes adjustments related to the loss on impairment of equity-accounted investments and intangible asset amortization, net related to non-controlling interests.

Adjusted earnings and Adjusted earnings per share for fiscal 2025 also includes an adjustment for deferred tax adjustments to the valuation allowance for a subsidiary which released its valuation allowance related to net operating losses in full during Q4 2025.


Management believes that the Group Adjusted EBITDA, Adjusted earnings and Adjusted earnings per share metrics enhance its own evaluation, as well as an investor's understanding of our financial performance. Attachment A presents the reconciliation between GAAP net loss attributable to Lesaka and these non-GAAP measures.

Headline (loss) earnings per share ("H(L)EPS")

The inclusion of H(L)EPS in this press release is a requirement of our listing on the JSE. H(L)EPS basic and diluted is calculated using net (loss) income which has been determined based on GAAP. Accordingly, this may differ to the headline (loss) earnings per share calculation of other companies listed on the JSE as these companies may report their financial results under a different financial reporting framework, including but not limited to, International Financial Reporting Standards.

H(L)EPS basic and diluted is calculated as GAAP net (loss) income adjusted for the loss on sale of equity-accounted investments, impairment losses related to our equity-accounted investments, impairment losses and (profit) loss on sale of property, plant and equipment. Attachment C presents the reconciliation between our net (loss) income used to calculate (loss) earnings per share basic and diluted and H(L)EPS basic and diluted and the calculation of the denominator for headline diluted (loss) earnings per share.

About Lesaka Technologies Inc. (www.lesakatech.com)

Lesaka operates a South African fintech company driven by a purpose to provide financial services, software and other business services to Southern Africa's underserviced consumers and merchants. We offer an integrated and holistic multiproduct platform that provides transactional accounts, lending, insurance, merchant acquiring, cash management, software and Alternative Digital Products ("ADP"). We provide targeted solutions and integrations to facilitate payments between consumers, merchants, and enterprises. By providing a full-service fintech platform in our connected ecosystem, we facilitate the digitization of commerce in our markets.

Lesaka has a primary listing on NASDAQ (NASDAQ:LSAK) and a secondary listing on the Johannesburg Stock Exchange (JSE: LSK). Visit www.lesakatech.com for additional information about Lesaka.

Forward-Looking Statements

This press release contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are subject to the safe harbor created by those sections and the Private Securities Litigation Reform Act of 1995, as amended. Such statements may be identified by their use of terms or phrases such as "expects," "estimates," "projects," "believes," "anticipates," "plans," "could," "would," "may," "will," "intends," "outlook," "focus," "seek," "potential," "mission," "continue," "goal," "target," "objective," derivations thereof, and similar terms and phrases. Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. In this press release, statements relating to future financial results and future financing and business opportunities are forward-looking statements. Additional information concerning factors that could cause actual events or results to differ materially from those in any forward-looking statement is contained in our Form 10-K for the fiscal year ended June 30, 2025, as filed with the SEC, as well as other documents we have filed or will file with the SEC. We assume no obligation to update the information in this press release, to revise any forward-looking statements or to update the reasons actual results could differ materially from those anticipated in forward-looking statements.

Investor Relations and Media Relations Contacts:

Phillipe Welthagen

Email: phillipe.welthagen@lesakatech.com

Mobile: +27 84 512 5393

Idris Dungarwalla

Email: idris.dungarwalla@lesakatech.com

Mobile: +44 786 225 4852

Akash Dowra

Email: akash.dowra@lesaktech.com

Mobile: +27 83 235 9750


Media Relations Contact:

Ian Harrison

Email: Ian@thenielsennetwork.com


Lesaka Technologies, Inc.

Attachment A

Reconciliation of GAAP loss attributable to Lesaka to Group Adjusted EBITDA loss:

Three months ended September 30, 2025 and 2024 and June 30, 2025

  Three months ended  
    September 30,        Jun 30,  
    2025       2024       2025  
Loss attributable to Lesaka - GAAP $ (4,297)     $ (4,542)     $ (28,770)  
Add net loss attributable to noncontrolling interest   117       -       178  
Net loss   (4,414 )     (4,542 )     (28,948 )
(Earnings) Loss from equity accounted investments   -       (27 )     (25 )
                       
Net loss before (earnings) loss from equity-accounted investments   (4,414 )     (4,569 )     (28,973 )
Income tax (benefit) expense   (146 )     78       (8,930 )
Loss before income tax expense   (4,560 )     (4,491 )     (37,903 )
Change in fair value in equity securities   -       -       5,676  
Net loss on impairment of equity-accounted investment   584       -       -  
Impairment loss   -       -       18,863  
Unrealized gain FV for currency adjustments   (64 )     (219 )     (79 )
Operating loss after PPA amortization and net interest (non-GAAP)   (4,040 )     (4,710 )     (13,443 )
PPA amortization (amortization of acquired intangible assets)    9,134       3,747       7,796  
Operating income before PPA amortization after net interest (non-GAAP)   5,094       (963 )     (5,647 )
Interest expense   4,898       5,032       4,470  
Interest income   (539 )     (586 )     (644 )
Operating income before PPA amortization and net interest (non-GAAP)   9,453       3,483       (1,821 )
Depreciation and amortization (excluding amortization of intangibles)   3,760       2,529       2,997  
Interest adjustment   -       (831 )     283  
Stock-based compensation charges   1,861       2,377       2,032  
Once-off items (refer below)   267       1,805       13,227  
Group Adjusted EBITDA - Non-GAAP $ 15,341     $ 9,363     $ 16,718  

  Three months ended  
  September 30,     Jun 30,  
    2025       2024       2025  
Once-off items comprises:                      
Transaction costs $ 173     $ 75     $ 173  
Transaction costs related to Adumo, Recharger and Bank Zero acquisitions   94       1,730       12,985  
Indirect taxes provision release   -       -       69  
Total once-off items $ 267     $ 1,805     $ 13,227  

Once-off items are non-recurring in nature, however, certain items may be reported in multiple quarters. For instance, transaction costs include costs incurred related to acquisitions and transactions consummated or ultimately not pursued. The transactions can span multiple quarters, for instance in fiscal 2025 we incurred transaction costs related to the acquisition of Recharger over a number of quarters, and the transactions are generally non-recurring.


June 30, 2025 and 2024

  Year ended  
  June 30,  
    2025       2024  
    (in thousands)  
Net loss attributable to Lesaka $ (87,504 )   $ (17,440 )
               
(Less) Add net (loss) income attributable to non-controlling interest   (130 )     -  
Loss attributable to Lesaka - GAAP $ (87,634 )   $ (17,440 )
(Earnings) Loss from equity accounted investments   (114 )     1,279  
Net loss before (earnings) loss from equity-accounted investments   (87,748 )     (16,161 )
Income tax (benefit) expense   (18,198 )     3,363  
Loss before income tax expense   (105,946 )     (12,798 )
Reversal of allowance for doubtful EMI loans receivable   -       (250 )
Net (gain) loss on disposal of equity-accounted investment   161       -  
Change in fair value of equity securities   59,828       -  
Impairment loss   18,863       -  
Unrealized (gain) loss FV for currency adjustments   23       (83 )
Operating loss after PPA amortization and net interest (non-GAAP)   (27,071 )     (13,131 )
PPA amortization (amortization of acquired intangible assets)    21,384       14,419  
Operating (loss) income before PPA amortization after net interest (non-GAAP)   (5,687 )     1,288  
Interest expense   21,453       18,932  
Interest income   (2,596 )     (2,294 )
Operating (loss) income before PPA amortization and net interest (non-GAAP)   13,170       17,926  
Depreciation (excluding amortization of intangibles)   12,337       9,246  
Stock-based compensation charges   9,550       7,911  
Interest adjustment   (2,195 )     -  
Once-off items (refer below)   17,826       1,853  
Group Adjusted EBITDA - Non-GAAP $ 50,688     $ 36,936  

Reconciliation of Revenue under GAAP to Net Revenue: Three months ended September 30, 2025 and 2024, and three months ended June 30, 2025

  Three months ended  
  September 30,       Jun 30,  
    2025       2024       2025  
Revenue - GAAP $ 171,448     $ 153,568     $ 168,467  
Cost of prepaid airtime vouchers sold by us & commissions paid to third parties selling all other agency-based products   (84,842 )     (94,759 )     (86,462 )
Net Revenue (non-GAAP) $ 86,606     $ 58,809     $ 82,005  
Net Revenue / revenue   51%       38%       49%  
                       
Merchant segment revenue (before eliminations) - GAAP $ 126,950     $ 123,651     $ 128,957  
Cost of prepaid airtime vouchers sold by us & commissions paid to third parties selling all other agency-based products   (82,556 )     (93,195 )     (84,562 )
Merchant Net Revenue (non-GAAP) $ 44,394     $ 30,456     $ 44,395  
                       
Enterprise segment revenue (before eliminations) - GAAP $ 14,853     $ 11,883     $ 12,296  
Cost of prepaid airtime vouchers sold by us & commissions paid to third parties selling all other agency-based products   (2,286 )     (1,564 )     (1,900 )
Merchant Net Revenue (non-GAAP) $ 12,567     $ 10,319     $ 10,396  


Reconciliation of GAAP net loss and loss per share, basic, to fundamental net earnings (loss) and earnings (loss) per share, basic:

Three months ended September 30, 2025 and 2024

    Net (loss) income
(USD '000)
    (L)PS, basic
(USD)
    Net (loss) income
(ZAR '000)
    (L)PS, basic
(ZAR)
 
    2025     2024     2025     2024     2025     2024     2025     2024  
GAAP   (4,297 )   (4,542 )   (0.05 )   (0.07 )   (75,890 )   (81,023 )   (0.93 )   (1.26 )
                                                 
Intangible asset amortization, net   6,668     2,735                 117,584     49,173              
Stock-based compensation charge   1,861     2,377                 32,762     42,691              
Transaction costs   267     1,805                 4,817     31,828              
Net loss on impairment of equity-accounted investment   584     -                 10,342     -              
Amortization, net related to non-controlling interest   (134 )   -                 (2,361 )   -              
Deferred tax asset recognized   -     (437 )               -     (7,774 )            
Adjusted   4,949     1,938     0.06     0.03     87,254     34,895     1.07     0.54  


Attachment B

Unaudited Condensed Consolidated Financial Statements

LESAKA TECHNOLOGIES, INC.

Unaudited Condensed Consolidated Statements of Operations


  Unaudited  
  Three months ended  
  September 30,  
  2025     2024  
  (In thousands)  
               
REVENUE $ 171,448     $ 153,568  
               
EXPENSE              
               
Cost of goods sold, IT processing, servicing and support   118,440       118,909  
Selling, general and administration   39,637       26,698  
Depreciation and amortization   12,894       6,276  
Transaction costs related to Adumo, Recharger and Bank Zero acquisitions   94       1,730  
               
OPERATING INCOME   383       (45 )
               
LOSS ON IMPAIRMENT OF EQUITY-ACCOUNTED INVESTMENT   584       -  
               
INTEREST INCOME   539       586  
               
INTEREST EXPENSE   4,898       5,032  
               
LOSS BEFORE INCOME TAX (BENEFIT) EXPENSE   (4,560 )     (4,491 )
               
INCOME TAX (BENEFIT) EXPENSE   (146 )     78  
               
NET LOSS BEFORE EARNINGS FROM EQUITY-ACCOUNTED INVESTMENTS   (4,414 )     (4,569 )
               
EARNINGS FROM EQUITY-ACCOUNTED INVESTMENTS   -       27  
               
NET LOSS   (4,414 )     (4,542 )
               
ADD NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST   117       -  
               
NET LOSS ATTRIBUTABLE TO LESAKA $ (4,297 )   $ (4,542 )
               
Net loss per share, in United States dollars:              
Basic loss attributable to Lesaka shareholders $ (0.05 )   $ (0.07 )
Diluted loss attributable to Lesaka shareholders $ (0.05 )   $ (0.07 )



LESAKA TECHNOLOGIES, INC.

Unaudited Condensed Consolidated Statements of Cash Flows


  Unaudited  
  Three months ended  
  September 30,  
  2025     2024  
  (In thousands)  
               
Cash flows from operating activities              
Net loss $ (4,414 )   $ (4,542 )
Depreciation and amortization   12,894       6,276  
Movement in allowance for doubtful accounts receivable and finance loans receivable   2,606       1,499  
Movement in interest payable   (107 )     1,693  
Fair value adjustment related to financial liabilities   (1 )     190  
Loss on impairment of equity-accounted investments   584       -  
Earnings from equity-accounted investments   -       (27 )
Profit on disposal of property, plant and equipment   (30 )     (27 )
Facility fee amortized   78       69  
Stock-based compensation charge   1,861       2,377  
(Increase) Decrease in accounts receivable and other receivables   (1,230 )     7,692  
Increase in finance loans receivable   (6,903 )     (1,590 )
Decrease (Increase) in inventory   5,148       (889 )
Decrease in accounts payable and other payables   (594 )     (17,177 )
Increase in taxes payable   512       765  
Decrease in deferred taxes   (1,481 )     (446 )
Net cash provided by (used in) operating activities   8,923       (4,137 )
               
Cash flows from investing activities              
Capital expenditures   (3,980 )     (3,965 )
Proceeds from disposal of property, plant and equipment   452       850  
Acquisition of intangible assets   (1,139 )     (173 )
Net change in settlement assets   4,206       3,570  
Net cash (used in) provided by investing activities   (461 )     282  
               
Cash flows from financing activities              
Proceeds from bank overdraft   27,974       23,893  
Repayment of bank overdraft   (40,661 )     (31,028 )
Long-term borrowings utilized   2,763       774  
Repayment of long-term borrowings   (1,148 )     (5,472 )
Non-refundable deal origination fees   (33 )     -  
Net change in settlement obligations   (3,633 )     (3,648 )
Net cash used in financing activities   (14,738 )     (15,481 )
               
Effect of exchange rate changes on cash   1,921       3,226  
Net decrease in cash, cash equivalents and restricted cash   (4,355 )     (16,110 )
Cash, cash equivalents and restricted cash - beginning of period   76,639       65,919  
Cash, cash equivalents and restricted cash - end of period $ 72,284     $ 49,809  



LESAKA TECHNOLOGIES, INC.

Unaudited Condensed Consolidated Balance Sheets


  Unaudited     (A)  
  September 30,     June 30,  
  2025     2025  
  (In thousands, except share data)  
ASSETS              
CURRENT ASSETS              
Cash and cash equivalents $ 72,162     $ 76,520  
Restricted cash   122       119  
Accounts receivable, net of allowance of - September: $1,816; June: $1,753 and other receivables   44,790       42,525  
Finance loans receivable, net of allowance of - September: $6,114; June: $5,244   80,860       74,110  
Inventory   18,957       23,551  
Total current assets before settlement assets   216,891       216,825  
Settlement assets   23,653       27,098  
Total current assets   240,544       243,923  
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of - September: $55,748; June: $55,086 (Note 1)   46,277       44,924  
OPERATING LEASE RIGHT-OF-USE   9,876       9,691  
EQUITY-ACCOUNTED INVESTMENTS   170       199  
GOODWILL   204,979       199,395  
INTANGIBLE ASSETS, net of accumulated amortization of - September: $83,286; June: $71,644   134,664       139,215  
DEFERRED INCOME TAXES   12,325       12,554  
OTHER LONG-TERM ASSETS, including equity securities   4,020       3,809  
TOTAL ASSETS   652,855       653,710  
               
LIABILITIES              
CURRENT LIABILITIES              
Short-term credit facilities   12,488       24,469  
Accounts payable   19,138       19,867  
Other payables   75,026       72,079  
Operating lease liability - current   4,258       4,007  
Current portion of long-term borrowings   12,581       11,956  
Income taxes payable   1,961       1,400  
Total current liabilities before settlement obligations   125,452       133,778  
Settlement obligations   23,822       26,695  
Total current liabilities   149,274       160,473  
DEFERRED INCOME TAXES   32,773       33,921  
OPERATING LEASE LIABILITY - LONG TERM   6,041       6,129  
LONG-TERM BORROWINGS   195,516       188,813  
OTHER LONG-TERM LIABILITIES, including insurance policy liabilities   3,029       2,991  
TOTAL LIABILITIES   386,633       392,327  
REDEEMABLE COMMON STOCK   88,957       88,957  
               
EQUITY              
LESAKA EQUITY:              
COMMON STOCK              
Authorized: 200,000,000 with $0.001 par value;              
Issued and outstanding shares, net of treasury: September: 81,463,899; June: 81,249,097   103       103  
PREFERRED STOCK              
Authorized shares: 50,000,000 with $0.001 par value;              
Issued and outstanding shares, net of treasury:  September: -; June: -   -       -  
ADDITIONAL PAID-IN-CAPITAL   428,811       426,950  
TREASURY SHARES, AT COST: September: 29,934,044; June: 29,934,044   (298,523 )     (298,523 )
ACCUMULATED OTHER COMPREHENSIVE LOSS   (178,462 )     (185,664 )
RETAINED EARNINGS   218,422       222,719  
TOTAL LESAKA EQUITY   170,351       165,585  
NON-CONTROLLING INTEREST   6,914       6,841  
TOTAL EQUITY   177,265       172,426  
               
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS' EQUITY $ 652,855     $ 653,710  

(A) Derived from audited consolidated financial statements.

Note 1: In October 2025, the Company identified that it had understated its June 30, 2025, cost and accumulated depreciation by $6.5 million. The carrying value of property, plant and equipment reported as of June 30, 2025, was not impacted by the misstatement. Accumulated depreciation has been recast to increase the amount from $48,636 to $55,086.


Our unaudited condensed consolidated balance sheets as of September 30, 2025 and June 30, 2025 in ZAR are presented below. Amounts included in these balance sheets have been calculated using the $ amounts per our balance sheets presented in U.S. dollars and converted to ZAR using the exchange rates noted below

LESAKA TECHNOLOGIES, INC.

Unaudited Condensed Consolidated Balance Sheets

  Unaudited     Unaudited  
  September 30,     June 30,  
  2025     2025  
  (In thousands, except share data)  
ASSETS              
CURRENT ASSETS              
Cash and cash equivalents R 1,246,252     R 1,358,643  
Restricted cash   2,107       2,113  
Accounts receivable, net of allowance of - September: R31,363; June: R31,125 and other receivables   773,532       755,048  
Finance loans receivable, net of allowance of - September: R105,590; June: R93,109   1,396,468       1,315,853  
Inventory   327,391       418,157  
Total current assets before settlement assets   3,745,750       3,849,814  
Settlement assets   408,492       481,136  
Total current assets   4,154,242       4,330,950  
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of - September: R962,779; June: R978,074 (Note 1)   799,213       797,644  
OPERATING LEASE RIGHT-OF-USE   170,560       172,068  
EQUITY-ACCOUNTED INVESTMENTS   2,936       3,533  
GOODWILL   3,540,028       3,540,338  
INTANGIBLE ASSETS, net of accumulated amortization of - September: R1,438,366; June: R1,272,068   2,325,674       2,471,818  
DEFERRED INCOME TAXES   212,855       222,901  
OTHER LONG-TERM ASSETS, including equity securities   69,426       67,630  
TOTAL ASSETS   11,274,934       11,606,882  
               
LIABILITIES              
CURRENT LIABILITIES              
Short-term credit facilities   215,670       434,457  
Accounts payable   330,517       352,747  
Other payables   1,295,714       1,279,791  
Operating lease liability - current   73,537       71,146  
Current portion of long-term borrowings   217,276       212,284  
Income taxes payable   33,867       24,858  
Total current liabilities before settlement obligations   2,166,581       2,375,283  
Settlement obligations   411,411       473,980  
Total current liabilities   2,577,992       2,849,263  
DEFERRED INCOME TAXES   565,996       602,281  
OPERATING LEASE LIABILITY - LONG TERM   104,329       108,823  
LONG-TERM BORROWINGS   3,376,600       3,352,450  
OTHER LONG-TERM LIABILITIES, including insurance policy liabilities   52,311       53,106  
TOTAL LIABILITIES   6,677,228       6,965,923  
               
TOTAL EQUITY AND REDEEMABLE COMMON STOCK R 4,597,706     R 4,640,959  
               
Exchange rate $1: ZAR   17.2702       17.7554  

Note 1: In October 2025, the Company identified that it had understated its June 30, 2025, cost and accumulated depreciation by ZAR 114.5 million. The carrying value of property, plant and equipment reported as of June 30, 2025, was not impacted by the misstatement. Accumulated depreciation has been recast to increase the amount from ZAR 863,552 to ZAR 978,074.


Attachment C

Reconciliation of net loss used to calculate loss per share basic and diluted and headline loss per share basic and diluted:

Three months ended September 30, 2025 and 2024

    2025     2024  
             
Net loss (USD'000)   (4,297 )   (4,542 )
Adjustments:            
Net loss on impairment of equity-accounted investment   584     -  
Profit on sale of property, plant and equipment   (30 )   (27 )
Tax effects on above   8     7  
             
Net loss used to calculate headline loss (USD'000)   (3,735 )   (4,562 )
             
Weighted average number of shares used to calculate net loss per share basic loss and headline loss per share basic loss ('000)   81,327     64,293  
             
Weighted average number of shares used to calculate net loss per share diluted loss and headline loss per share diluted loss ('000)   81,327     64,293  
             
Headline loss per share:            
Basic, in USD   (0.05 )   (0.07 )
Diluted, in USD   (0.05 )   (0.07 )

Calculation of the denominator for headline diluted loss per share

    Three months ended
September 30,
 
    2025     2024  
             
Basic weighted-average common shares outstanding and unvested restricted shares expected to vest under GAAP   81,327     64,293  
Denominator for headline diluted loss per share   81,327     64,293  

Weighted average number of shares used to calculate headline diluted loss per share represents the denominator for basic weighted-average common shares outstanding and unvested restricted shares expected to vest plus the effect of dilutive securities under GAAP. We use this number of fully diluted shares outstanding to calculate headline diluted loss per share because we do not use the two-class method to calculate headline diluted loss per share.