XML 46 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Incentive Plans and Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock Option Activity The following table summarizes all stock option activity for the year ended December 31, 2024:

 

In thousands (except per share amounts and years)

 

Number of
Shares

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

Outstanding as of January 1, 2024

 

 

27,956

 

 

$

3.21

 

 

 

 

 

 

Granted

 

 

9,100

 

 

 

0.83

 

 

 

 

 

 

Forfeited

 

 

(8,961

)

 

 

2.81

 

 

 

 

 

 

Expired

 

 

(389

)

 

 

1.98

 

 

 

 

 

 

Exercised

 

 

(10

)

 

 

1.08

 

 

 

 

 

 

Outstanding as of December 31, 2024

 

 

27,696

 

 

 

2.65

 

 

7.3 years

 

$

-

 

Exercisable as of December 31, 2024

 

 

13,834

 

 

 

4.33

 

 

5.6 years

 

$

-

 

Vested and expected to vest as of December 31, 2024

 

 

27,005

 

 

 

2.70

 

 

6.5 years

 

$

-

 

Available for future grant as of December 31, 2024

 

 

27,290

 

 

 

 

 

 

 

 

 

Assumptions Used to Estimate Fair Value of Share-Based Payment Awards

For 2024, 2023, and 2022, the Company used the following assumptions to estimate the fair value of share-based payment awards under the Black-Scholes model:

 

 

 

2024

 

2023

 

2022

Risk-free interest rate

 

3.84% - 4.66%

 

3.59% - 4.72%

 

1.64% - 4.35%

Expected dividend yield

 

0.00%

 

0.00%

 

0.00%

Expected option life (years)

 

6.25

 

6.25

 

6.25

Expected volatility

 

106%

 

101% - 104%

 

96% - 101%

The Company used the following assumptions to estimate the fair value of share-based payment awards under the Monte Carlo model in 2024 and 2023:

 

 

 

2024

 

2023

Risk-free interest rate

 

3.92% - 3.96%

 

4.06% - 4.09%

Expected dividend yield

 

0.00%

 

0.00%

Expected option life (years)

 

9

 

9

Expected volatility

 

51.00% - 42.80%

 

42.5% - 43.00%

Restricted Stock Unit Activity

The following table presents the restricted stock unit activity for the year ended December 31, 2024:

In thousands (except per share amounts)

 

Shares

 

 

Weighted Average
Grant Date Fair
Value

 

Outstanding as of January 1, 2024

 

 

11,983

 

 

 

1.70

 

Granted

 

 

7,938

 

 

 

1.16

 

Vested

 

 

(3,852

)

 

 

2.42

 

Forfeited

 

 

(2,204

)

 

 

2.09

 

Outstanding as of December 31, 2024

 

 

13,865

 

 

$

1.15

 

Stock-Based Compensation Expense Related to Option Awards

The following table presents the stock-based compensation expense related to stock-based awards for the years ended December 31, 2024, 2023, and 2022:

In thousands

 

2024

 

 

2023

 

 

2022

 

Research and development

 

$

3,539

 

 

$

4,187

 

 

$

4,465

 

Selling, general and administrative

 

 

14,166

 

 

 

12,493

 

 

 

22,339

 

Restructuring

 

 

 

 

 

(1,034

)

 

 

(591

)

Stock-based compensation expense

 

$

17,705

 

 

$

15,646

 

 

$

26,213