XML 79 R18.htm IDEA: XBRL DOCUMENT v3.24.3
WARRANT LIABILITY (Tables)
 9 Months Ended
Sep. 30, 2024
January 2024 warrants [member]  
DisclosureOfWarrantLiabilityLineItems [Line Items]  
SCHEDULE OF FAIR VALUE HIERARCHY OF WARRANTS

Level 3 Warrant liability for the period ended on September 30, 2024:

 

Balance at January 1, 2024  $- 
Issuance of January 2024 Registered Direct Offerings Warrants   1,027 
Revaluation at March 31, 2024   (756)
Effect of changes in foreign exchange rates   (23)
Balance at March 31, 2024  $248 
      
Revaluation at June 30, 2024   (138)
Effect of changes in foreign exchange rates   (2)
Balance at June 30, 2024  $108 
      
Revaluation at September 30, 2024   237 
Effect of changes in foreign exchange rates   1 
Balance at September 30, 2024  $346 
December 2023 warrants [member]  
DisclosureOfWarrantLiabilityLineItems [Line Items]  
SCHEDULE OF FAIR VALUE HIERARCHY OF WARRANTS

Level 3 Warrant liability for the period ended on September 30, 2024:

 

Balance at December 31, 2023  $520 
      
Revaluation at March 31, 2024   (397)
Effect of changes in foreign exchange rates   (13)
      
Balance at March 31, 2024  $110 
      
Revaluation at June 30, 2024   (64)
Effect of changes in foreign exchange rates   (1)
Balance at June 30, 2024  $45 
      
Revaluation at September 30, 2024   108 
Effect of changes in foreign exchange rates   1 
Balance at September 30, 2024  $156 
June 2023 warrants [member]  
DisclosureOfWarrantLiabilityLineItems [Line Items]  
SCHEDULE OF FAIR VALUE HIERARCHY OF WARRANTS

Level 3 Warrant liability for the period ended on September 30, 2024:

 

Balance at December 31, 2023  $1,157 
      
Revaluation at March 31, 2024   (972)
Effect of changes in foreign exchange rates   (28)
      
Balance at March 31, 2024  $157 
      
Revaluation at June 30, 2024   (112)
Effect of changes in foreign exchange rates   (1)
Balance at June 30, 2024  $44 
      
Revaluation at September 30, 2024   150 
Effect of changes in foreign exchange rates   1 
Balance at September 30, 2024  $195 
March 2023 warrants [member]  
DisclosureOfWarrantLiabilityLineItems [Line Items]  
SCHEDULE OF FAIR VALUE HIERARCHY OF WARRANTS

Level 3 Warrant liability for the period ended on September 30, 2024:

 

Balance at December 31, 2023  $562 
      
Revaluation at March 31, 2024   (470)
Effect of changes in foreign exchange rates   (13)
      
Balance at March 31, 2024  $79 
      
Revaluation at June 30, 2024   (58)
Effect of changes in foreign exchange rates   (1)
Balance at June 30, 2024  $19 
      
Revaluation at September 30, 2024   38 
Effect of changes in foreign exchange rates   - 
Balance at September 30, 2024  $57 
November 2022 warrants [member]  
DisclosureOfWarrantLiabilityLineItems [Line Items]  
SCHEDULE OF FAIR VALUE HIERARCHY OF WARRANTS

Level 3 Warrant liability for the period ended on September 30, 2024:

 

Balance at December 31, 2023  $836 
      
Revaluation at March 31, 2024   (736)
Effect of changes in foreign exchange rates   (21)
Balance at March 31, 2024  $79 
      
Revaluation at June 30, 2024   (69)
Effect of changes in foreign exchange rates   (1)
Balance at June 30, 2024  $9 
      
Revaluation at September 30, 2024   2 
Effect of changes in foreign exchange rates   - 
Balance at September 30, 2024  $11