XML 85 R24.htm IDEA: XBRL DOCUMENT v3.24.3
WARRANT LIABILITY (Details Narrative)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Jan. 04, 2024
$ / shares
shares
Dec. 13, 2023
$ / shares
shares
Jun. 20, 2023
$ / shares
shares
Mar. 20, 2023
$ / shares
shares
Nov. 02, 2022
$ / shares
shares
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
Jan. 04, 2024
$ / shares
shares
Dec. 31, 2023
shares
Dec. 13, 2023
$ / shares
shares
Jun. 20, 2023
$ / shares
shares
Dec. 31, 2022
shares
DisclosureOfWarrantLiabilityLineItems [Line Items]                            
Class of warrant or right outstanding | shares           6,237,296   6,237,296     4,386,234     2,822,789
Gain (loss) on revaluation of warrant liability | $           $ 539 $ (2,260) $ (3,236) $ 84          
January 2024 warrants [member]                            
DisclosureOfWarrantLiabilityLineItems [Line Items]                            
Class of warrant or right outstanding | shares 561,260                 561,260        
Warrants exercise price | (per share) $ 3.75                 $ 5.13        
Warrants exercisable term 2 years                          
Warrants volatility rate 1.07                          
Warrants risk-free interest rate 0.0392                          
Warrants, expected life 2 years                          
Warrants, fair value share price                   $ 4.50        
Gain (loss) on revaluation of warrant liability | $           237 657          
December 2023 warrants [member]                            
DisclosureOfWarrantLiabilityLineItems [Line Items]                            
Class of warrant or right outstanding | shares   259,156                   259,156    
Warrants exercise price | (per share)   $ 3.75                   $ 5.13    
Warrants exercisable term   2 years                        
Warrants volatility rate   1.07                        
Warrants risk-free interest rate   0.0419                        
Warrants, expected life   2 years                        
Warrants, fair value share price                       $ 4.05    
Gain (loss) on revaluation of warrant liability | $           108 353          
June 2023 warrants [member]                            
DisclosureOfWarrantLiabilityLineItems [Line Items]                            
Class of warrant or right outstanding | shares     763,654                   763,654  
Warrants exercise price | (per share)     $ 5.50                   $ 7.33  
Warrants exercisable term     2 years                      
Warrants volatility rate     0.99                      
Warrants risk-free interest rate     0.0445                      
Warrants, expected life     2 years                      
Warrants, fair value share price                         $ 7.48  
Gain (loss) on revaluation of warrant liability | $           150 410 934 410          
March 2023 warrants [member]                            
DisclosureOfWarrantLiabilityLineItems [Line Items]                            
Class of warrant or right outstanding | shares       356,711                    
Warrants exercise price       $ 5.88                    
Warrants exercisable term       2 years                    
Warrants volatility rate       0.93                    
Warrants risk-free interest rate       0.0362                    
Warrants, expected life       2 years                    
Warrants, fair value share price       $ 4.35                    
Gain (loss) on revaluation of warrant liability | $           38 688 490 316          
November 2022 warrants [member]                            
DisclosureOfWarrantLiabilityLineItems [Line Items]                            
Class of warrant or right outstanding | shares         595,666                  
Warrants exercise price         $ 5.10                  
Warrants exercisable term         2 years                  
Warrants volatility rate         1.10                  
Warrants risk-free interest rate         0.0394                  
Warrants, expected life         2 years                  
Warrants, fair value share price         $ 3.90                  
Gain (loss) on revaluation of warrant liability | $           $ 2 $ 1,175 $ 803 $ 165