XML 38 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Borrowings (Tables)
 12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Summary of Borrowings
Our borrowings as of December 31, 2021 and 2020 are summarized below (dollars in thousands):
 Carrying Value as ofAs of December 31, 2021
December 31, 2021December 31, 2020
Stated Interest
Rates(1)
(Range; Wtd Avg)
Maturity Dates
(Range; Wtd Avg)
Notes and bonds payable:
Fixed-rate notes payable$583,807 $492,182 
2.44%–5.70%; 3.73%
2/14/2022–7/1/2051; October 2032
Variable-rate notes payable(2)
1,714 45,525 
3.00%–3.00%; 3.00%
10/1/2040–10/1/2040; October 2040
Fixed-rate bonds payable86,052 89,883 
2.13%–4.57%; 3.45%
1/12/2022–12/30/2030; November 2024
Total notes and bonds payable671,573 627,590 
Debt issuance costs – notes and bonds payable(3,691)(3,629)N/AN/A
Notes and bonds payable, net$667,882 $623,961 
Variable-rate revolving lines of credit$100 $100 2.50%4/5/2024
Total borrowings, net$667,982 $624,061 
(1)Where applicable, stated interest rates are before interest patronage (as described below).
(2)Notes were fixed subsequent to the respective fiscal year ends.
The following table summarizes the pertinent terms of the 2020 MetLife Facility as of December 31, 2021 (dollars in thousands, except for footnotes):
IssuanceAggregate
Commitment		Maturity
Dates		Principal
Outstanding		 Interest Rate Terms Undrawn
Commitment		 
2020 MetLife Term Note$75,000 
(1)
1/5/2030$36,900 
2.75%, fixed through 1/4/2030
(2)
$38,100 
(3)
MetLife Lines of Credit75,000 4/5/2024100 
3-month LIBOR + 2.00%
(4)
74,900 
(3)
Total principal outstanding$37,000   
(1)If the aggregate commitment under the 2020 MetLife Term Note is not fully utilized by December 31, 2022, MetLife has no obligation to disburse the additional funds under the 2020 MetLife Term Note.
(2)Interest rates on future disbursements under the 2020 MetLife Term Note will be based on prevailing market rates at the time of such disbursements. In addition, through December 31, 2022, the 2020 MetLife Term Note is also subject to an unused fee ranging from 0.10% to 0.20% on undrawn amounts (based on the balance drawn under the 2020 MetLife Term Note).
(3)Based on the properties that were pledged as collateral under the 2020 MetLife Facility, as of December 31, 2021, the maximum additional amount we could draw under the facility was approximately $58.4 million.
(4)The interest rate on the MetLife Lines of Credit is subject to a minimum annualized rate of 2.50%, plus an unused fee ranging from 0.10% to 0.20% on undrawn amounts (based on the balance drawn under each line of credit).
During the year ended December 31, 2021, we issued two new bonds under the 2020 Farmer Mac Facility, the pertinent terms of which are summarized in the following table (dollars in thousands):
Date of IssuanceAmountMaturity DatesPrincipal AmortizationStated Interest RateInterest Rate Terms
2/4/2021$2,460 10/31/202825.0 years3.13%Fixed throughout term
11/10/20211,290 12/30/203025.0 years3.32%Fixed throughout term
During the year ended December 31, 2021, we entered into the following loan agreements with Farm Credit (dollars in thousands):
IssuerDate of
Issuance		AmountMaturity
Date		Principal
Amortization
Stated Interest Rate(1)
Interest Rate Terms
Farm Credit West, FLCA(2)
1/28/2021$2,073 11/1/204524.5 years3.23%Fixed through 12/31/2027 (variable thereafter)
Mid Atlantic Farm Credit, ACA3/3/2021960 6/1/204524.4 years3.80%Fixed through 1/31/2031 (variable thereafter)
GreenStone Farm Credit Services, FLCA8/17/20217,980 8/1/204625.5 years4.00%Fixed through 7/31/2031 (variable thereafter)
Golden State Farm Credit, FLCA9/28/202115,960 7/1/205130.0 years3.75%Fixed through 9/30/2031 (variable thereafter)
Golden State Farm Credit, FLCA9/28/20216,840 7/1/204625.0 years3.75%Fixed through 9/30/2031 (variable thereafter)
Farm Credit Florida, ACA12/13/20213,174 1/1/204725.0 years4.13%Fixed through 12/31/2031 (variable thereafter)
(1)Stated rate is before interest patronage, as described below.
(2)Loan proceeds used to repay a previously-issued loan with an outstanding balance of approximately $1.4 million and a stated interest rate of 4.99%.
Subsequent to the year ended December 31, 2021, we entered into certain agreements to provide for current and future financings. The terms of these agreements are summarized in the following table (dollars in thousands):
IssuerDate of IssuanceAmountMaturity DatesPrincipal Amortization
Stated Interest Rate(1)
Interest Rate Terms
Farmer Mac1/11/2022$1,980 12/30/203020.0 years3.31%Fixed throughout term
Northwest Farm Credit Services, FLCA2/01/20221,442 2/01/203220.1 years4.65%Fixed throughout term
(1)Where applicable, stated rate is before interest patronage, as described in Note 4 “Borrowings—Farm Credit Notes Payable—Interest Patronage.”
Schedule of Borrowings by Type
During the year ended December 31, 2021, we entered into loan agreements with certain other lenders, the terms of which are summarized in the following table (dollars in thousands):
LenderDate of IssuanceAmountMaturity DatePrincipal AmortizationStated Interest RateInterest Rate Terms
Rabo AgriFinance, LLC(1)
3/11/2021$3,780 12/1/203025.0 years3.27%Fixed throughout term
Rabo AgriFinance, LLC(1)
3/11/2021630 12/1/2022None
(interest only)		2.44%Fixed throughout term
Rabo AgriFinance, LLC(1)
11/10/202122,620 12/1/203025.0 years3.42%Fixed throughout term
(1)Loans were issued as variable-rate loans but were subsequently fixed through our entry into interest rate swap agreements with the lender (as counterparty).
The following table summarizes our interest rate swaps as of December 31, 2021 and 2020 (dollars in thousands):
PeriodAggregate Notional AmountAggregate Fair Value AssetAggregate Fair Value Liability
As of December 31, 2021$82,980 $— $(1,036)
As of December 31, 202014,077 — (1,500)
The following table presents the amount of income or loss recognized in comprehensive income within our consolidated financial statements for the years ended December 31, 2021 and 2020 (dollars in thousands):
For the Year Ended December 31, 2021For the Year Ended December 31, 2020
Derivative in cash flow hedging relationship:
Interest rate swaps$464 $(1,110)
Total$464 $(1,110)
The following table summarizes certain information regarding our derivative instruments as of December 31, 2021 and 2020 (dollars in thousands):
Derivative Liability Fair Value
Derivative TypeBalance Sheet LocationDecember 31, 2021December 31, 2020
Derivatives Designated as Hedging Instruments:
Interest rate swapsOther liabilities, net$(1,036)$(1,500)
Total$(1,036)$(1,500)
Schedule of Aggregate Maturities Scheduled principal payments of our aggregate notes and bonds payable as of December 31, 2021, for the succeeding years are as follows (dollars in thousands):
For the Fiscal Years Ending December 31,Scheduled
Principal Payments
2022$51,534 
202345,696 
202441,846 
202538,889 
202618,043 
Thereafter475,565 
$671,573