XML 16 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed consolidating financial statements Operations and Comprehensive Income (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Statements of Income and Comprehensive Income [Line Items]                      
Net sales $ 393,733 $ 390,192 $ 367,887 $ 372,999 $ 330,165 $ 347,767 $ 373,512 $ 363,489 $ 1,524,811 $ 1,414,933 $ 1,128,131
Cost of sales 272,968 265,021 253,404 258,193 232,847 231,273 250,710 237,046 1,049,586 951,876 765,670
Gross profit 120,765 125,171 114,483 114,806 97,318 116,494 122,802 126,443 475,225 463,057 362,461
Operating expenses                      
Selling, general and administrative expenses                 269,669 225,268 186,774
Contingent consideration expense (benefit)                 0 (4,568) 12,100
Other operating expense                 3,314 1,477 2,974
Total operating expenses 67,866 72,179 67,345 65,593 59,393 53,590 52,964 56,230 272,983 222,177 201,848
Earnings from equity investment 4,366 2,946 0 0         7,312 0 0
Equity earnings from affiliate, net of tax                 0 0 0
Operating income 57,265 55,938 47,138 49,213 37,925 62,904 69,838 70,213 209,554 240,880 160,613
Other expense (income)                      
Interest expense                 18,370 16,372 19,532
Interest income with affiliate                 0 0 0
Interest expense with affiliate                 0 0 0
Foreign exchange (gains) losses and other, net                 2,953 1,713 378
Deferred loan costs written off                 2,149 0 0
Total other expense 8,613 8,833 4,130 1,896 3,954 4,356 3,958 5,817 23,472 18,085 19,910
Income before income taxes 48,652 47,105 43,008 47,317 33,971 58,548 65,880 64,396 186,082 222,795 140,703
Provision for income tax expense 14,107 13,924 13,068 15,379 10,033 17,605 21,742 21,885 56,478 71,265 47,110
Net income 34,545 33,181 29,940 31,938 23,938 40,943 44,138 42,511 129,604 151,530 93,593
Less: Income attributable to noncontrolling interest 6 40 21 (2) 8 20 17 29 65 74 251
Net income attributable to common stockholders 34,539 33,141 29,919 31,940 23,930 40,923 44,121 42,482 129,539 151,456 93,342
Other comprehensive income, net of tax:                      
Net income 34,545 33,181 29,940 31,938 23,938 40,943 44,138 42,511 129,604 151,530 93,593
Change in foreign currency translation, net of tax of $0                 7,525 15,887 (5,094)
Gain on derivative instruments, net of tax of $768                 0 0 1,426
Gain on pension liability                 223 0 0
Comprehensive income                 137,352 167,417 89,925
Less: comprehensive (income) loss attributable to noncontrolling interests                 72 (44) (85)
Comprehensive income attributable to common stockholders                 137,424 167,373 89,840
Consolidation, Eliminations [Member]
                      
Condensed Statements of Income and Comprehensive Income [Line Items]                      
Net sales                 (127,649) (132,663) (104,623)
Cost of sales                 (125,344) (130,837) (103,690)
Gross profit                 (2,305) (1,826) (933)
Operating expenses                      
Selling, general and administrative expenses                 0 0 0
Contingent consideration expense (benefit)                   0 0
Other operating expense                 0 0 0
Total operating expenses                 0 0 0
Equity earnings from affiliate, net of tax                 (196,319) (216,264) (134,901)
Operating income                 (198,624) (218,090) (135,834)
Other expense (income)                      
Interest expense                 0 0 0
Interest income with affiliate                 3,987 6,164 9,989
Interest expense with affiliate                 (3,987) (6,164) (9,989)
Foreign exchange (gains) losses and other, net                 0 0 0
Deferred loan costs written off                 0    
Total other expense                 0 0 0
Income before income taxes                 (198,624) (218,090) (135,834)
Provision for income tax expense                 0 0 0
Net income                 (198,624) (218,090) (135,834)
Less: Income attributable to noncontrolling interest                 0 0 0
Net income attributable to common stockholders                 (198,624) (218,090) (135,834)
Other comprehensive income, net of tax:                      
Net income                 (198,624) (218,090) (135,834)
Change in foreign currency translation, net of tax of $0                 (15,050) (31,774) 10,188
Gain on derivative instruments, net of tax of $768                     0
Gain on pension liability                 (446)    
Comprehensive income                 (214,120) (249,864) (125,646)
Less: comprehensive (income) loss attributable to noncontrolling interests                 0 0 0
Comprehensive income attributable to common stockholders                 (214,120) (249,864) (125,646)
FET, Inc. Parent [Member] | Reportable Legal Entities [Member]
                      
Condensed Statements of Income and Comprehensive Income [Line Items]                      
Net sales                 0 0 0
Cost of sales                 0 0 0
Gross profit                 0 0 0
Operating expenses                      
Selling, general and administrative expenses                 0 0 0
Contingent consideration expense (benefit)                   0 0
Other operating expense                 0 0 0
Total operating expenses                 0 0 0
Earnings from equity investment                 0    
Equity earnings from affiliate, net of tax                 142,799 157,847 99,284
Operating income                 142,799 157,847 99,284
Other expense (income)                      
Interest expense                 18,251 15,997 19,130
Interest income with affiliate                 0 (6,164) (9,989)
Interest expense with affiliate                 0 0 0
Foreign exchange (gains) losses and other, net                 0 0 0
Deferred loan costs written off                 2,149    
Total other expense                 20,400 9,833 9,141
Income before income taxes                 122,399 148,014 90,143
Provision for income tax expense                 (7,140) (3,442) (3,199)
Net income                 129,539 151,456 93,342
Less: Income attributable to noncontrolling interest                 0 0 0
Net income attributable to common stockholders                 129,539 151,456 93,342
Other comprehensive income, net of tax:                      
Net income                 129,539 151,456 93,342
Change in foreign currency translation, net of tax of $0                 7,525 15,887 (5,094)
Gain on derivative instruments, net of tax of $768                     1,426
Gain on pension liability                 223    
Comprehensive income                 137,287 167,343 89,674
Less: comprehensive (income) loss attributable to noncontrolling interests                 0 0 0
Comprehensive income attributable to common stockholders                 137,287 167,343 89,674
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]
                      
Condensed Statements of Income and Comprehensive Income [Line Items]                      
Net sales                 1,142,000 1,072,732 848,640
Cost of sales                 804,413 742,473 588,781
Gross profit                 337,587 330,259 259,859
Operating expenses                      
Selling, general and administrative expenses                 211,863 176,417 142,468
Contingent consideration expense (benefit)                   (4,568) 12,100
Other operating expense                 2,821 3,446 2,227
Total operating expenses                 214,684 175,295 156,795
Earnings from equity investment                 7,312    
Equity earnings from affiliate, net of tax                 53,520 58,417 35,617
Operating income                 183,735 213,381 138,681
Other expense (income)                      
Interest expense                 101 361 374
Interest income with affiliate                 (3,987) 0 0
Interest expense with affiliate                 0 0 0
Foreign exchange (gains) losses and other, net                 (624) (21) 1,160
Deferred loan costs written off                 0    
Total other expense                 (4,510) 340 1,534
Income before income taxes                 188,245 213,041 137,147
Provision for income tax expense                 45,446 55,194 37,863
Net income                 142,799 157,847 99,284
Less: Income attributable to noncontrolling interest                 0 0 0
Net income attributable to common stockholders                 142,799 157,847 99,284
Other comprehensive income, net of tax:                      
Net income                 142,799 157,847 99,284
Change in foreign currency translation, net of tax of $0                 7,525 15,887 (5,094)
Gain on derivative instruments, net of tax of $768                     0
Gain on pension liability                 223    
Comprehensive income                 150,547 173,734 94,190
Less: comprehensive (income) loss attributable to noncontrolling interests                 0 0 0
Comprehensive income attributable to common stockholders                 150,547 173,734 94,190
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]
                      
Condensed Statements of Income and Comprehensive Income [Line Items]                      
Net sales                 510,460 474,864 384,114
Cost of sales                 370,517 340,240 280,579
Gross profit                 139,943 134,624 103,535
Operating expenses                      
Selling, general and administrative expenses                 57,806 48,851 44,306
Contingent consideration expense (benefit)                   0 0
Other operating expense                 493 (1,969) 747
Total operating expenses                 58,299 46,882 45,053
Earnings from equity investment                 0    
Equity earnings from affiliate, net of tax                 0 0 0
Operating income                 81,644 87,742 58,482
Other expense (income)                      
Interest expense                 18 14 28
Interest income with affiliate                 0 0 0
Interest expense with affiliate                 3,987 6,164 9,989
Foreign exchange (gains) losses and other, net                 3,577 1,734 (782)
Deferred loan costs written off                 0    
Total other expense                 7,582 7,912 9,235
Income before income taxes                 74,062 79,830 49,247
Provision for income tax expense                 18,172 19,513 12,446
Net income                 55,890 60,317 36,801
Less: Income attributable to noncontrolling interest                 65 74 251
Net income attributable to common stockholders                 55,825 60,243 36,550
Other comprehensive income, net of tax:                      
Net income                 55,890 60,317 36,801
Change in foreign currency translation, net of tax of $0                 7,525 15,887 (5,094)
Gain on derivative instruments, net of tax of $768                     0
Gain on pension liability                 223    
Comprehensive income                 63,638 76,204 31,707
Less: comprehensive (income) loss attributable to noncontrolling interests                 72 (44) (85)
Comprehensive income attributable to common stockholders                 $ 63,710 $ 76,160 $ 31,622