XML 67 R80.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed consolidating financial statements Cash flows (Details) (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Cash Flow Statements, Captions [Line Items]      
Cash flows from (used in) operating activities $ 211,393 $ 137,941 $ 39,275
Cash flows from investing activities      
Acquisition of businesses, net of cash acquired (181,718) (139,889) (509,857)
Investment in unconsolidated subsidiary (112,241) 0 0
Payments to Acquire Equity Method Investments, Net 48,013    
Capital expenditures for property and equipment (60,263) (49,685) (41,163)
Long-term loans and advances to affiliates 0 0 0
Other 964 5,051 906
Net cash provided by (used in) investing activities (289,030) (184,523) (550,114)
Cash flows from financing activities      
Borrowings under Credit Facility due to acquisitions 181,718 139,889 509,857
Borrowings under Credit Facility 223,235 63,397 10,490
Issuance of Senior Notes 403,250 0  
Repayment of long-term debt (715,131) (454,019) (61,973)
Long-term loans and advances to affiliates 0 0 0
Deferred financing costs (12,003) (15) (5,935)
Proceeds of IPO, net of offering costs 0 256,381 0
Proceeds from concurrent private placement 0 50,000 0
Payment of contingent consideration accrued at acquisition (11,435) (11,100) 0
Proceeds from stock issuance 5,458 14,432 57,046
Other 7,420 6,802 (5,272)
Net cash provided by (used in) financing activities 77,054 65,782 510,148
Effect of exchange rate changes on cash (898) 1,315 891
Net increase (decrease) in cash and cash equivalents (1,481) 20,515 200
Cash and cash equivalents      
Beginning of period 41,063 20,548 20,348
End of period 39,582 41,063 20,548
Consolidation, Eliminations [Member]
      
Condensed Cash Flow Statements, Captions [Line Items]      
Cash flows from (used in) operating activities 0 0 0
Cash flows from investing activities      
Acquisition of businesses, net of cash acquired 0 0 0
Investment in unconsolidated subsidiary 0    
Capital expenditures for property and equipment 0 0 0
Long-term loans and advances to affiliates 175,249 69,701 507,705
Other 0 0 (3,550)
Net cash provided by (used in) investing activities 175,249 69,701 504,155
Cash flows from financing activities      
Borrowings under Credit Facility due to acquisitions 0 0 0
Borrowings under Credit Facility 0 0 0
Issuance of Senior Notes 0    
Repayment of long-term debt 0 0 0
Long-term loans and advances to affiliates (175,249) (69,701) (507,705)
Deferred financing costs 0    
Proceeds of IPO, net of offering costs   0  
Proceeds from concurrent private placement   0  
Payment of contingent consideration accrued at acquisition 0 0  
Proceeds from stock issuance   0 0
Other 0 0 3,550
Net cash provided by (used in) financing activities (175,249) (69,701) (504,155)
Effect of exchange rate changes on cash 0 0 0
Net increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents      
Beginning of period 0 0 0
End of period 0 0 0
FET, Inc. Parent [Member] | Reportable Legal Entities [Member]
      
Condensed Cash Flow Statements, Captions [Line Items]      
Cash flows from (used in) operating activities (3,683) (6,078) (424)
Cash flows from investing activities      
Acquisition of businesses, net of cash acquired 0 0 0
Investment in unconsolidated subsidiary 0    
Capital expenditures for property and equipment 0 0 0
Long-term loans and advances to affiliates (77,933) (69,701) (507,705)
Other 0 0 0
Net cash provided by (used in) investing activities (77,933) (69,701) (507,705)
Cash flows from financing activities      
Borrowings under Credit Facility due to acquisitions 0 0 0
Borrowings under Credit Facility 402,748 203,155 519,045
Issuance of Senior Notes 403,250    
Repayment of long-term debt (713,521) (448,118) (61,973)
Long-term loans and advances to affiliates 0 0 0
Deferred financing costs (12,003)    
Proceeds of IPO, net of offering costs   256,381  
Proceeds from concurrent private placement   50,000  
Payment of contingent consideration accrued at acquisition 0 0  
Proceeds from stock issuance   14,432 57,046
Other 1,142 (71) (5,989)
Net cash provided by (used in) financing activities 81,616 75,779 508,129
Effect of exchange rate changes on cash 0 0 0
Net increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents      
Beginning of period 0 0 0
End of period 0 0 0
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]
      
Condensed Cash Flow Statements, Captions [Line Items]      
Cash flows from (used in) operating activities 157,198 79,366 37,573
Cash flows from investing activities      
Acquisition of businesses, net of cash acquired (54,389) (139,889) (430,685)
Investment in unconsolidated subsidiary (48,013)    
Capital expenditures for property and equipment (48,270) (36,354) (28,402)
Long-term loans and advances to affiliates (97,316) 0 0
Other 392 2,296 3,537
Net cash provided by (used in) investing activities (247,596) (173,947) (455,550)
Cash flows from financing activities      
Borrowings under Credit Facility due to acquisitions 54,389 139,889 430,685
Borrowings under Credit Facility (52,184) (139,758) (429,659)
Issuance of Senior Notes 0    
Repayment of long-term debt (1,639) (5,655) 0
Long-term loans and advances to affiliates 86,897 110,111 416,034
Deferred financing costs 0    
Proceeds of IPO, net of offering costs   0  
Proceeds from concurrent private placement   0  
Payment of contingent consideration accrued at acquisition (11,435) (11,100)  
Proceeds from stock issuance   0 0
Other 6,278 6,873 717
Net cash provided by (used in) financing activities 82,306 100,360 417,777
Effect of exchange rate changes on cash 0 0 0
Net increase (decrease) in cash and cash equivalents (8,092) 5,779 (200)
Cash and cash equivalents      
Beginning of period 8,092 2,313 2,513
End of period 0 8,092 2,313
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]
      
Condensed Cash Flow Statements, Captions [Line Items]      
Cash flows from (used in) operating activities 57,878 64,653 2,126
Cash flows from investing activities      
Acquisition of businesses, net of cash acquired (127,329) 0 (79,172)
Investment in unconsolidated subsidiary 0    
Capital expenditures for property and equipment (11,993) (13,331) (12,761)
Long-term loans and advances to affiliates 0 0 0
Other 572 2,755 919
Net cash provided by (used in) investing activities (138,750) (10,576) (91,014)
Cash flows from financing activities      
Borrowings under Credit Facility due to acquisitions 127,329 0 79,172
Borrowings under Credit Facility (127,329) 0 (78,896)
Issuance of Senior Notes 0    
Repayment of long-term debt 29 (246) 0
Long-term loans and advances to affiliates 88,352 (40,410) 91,671
Deferred financing costs 0    
Proceeds of IPO, net of offering costs   0  
Proceeds from concurrent private placement   0  
Payment of contingent consideration accrued at acquisition 0 0  
Proceeds from stock issuance   0 0
Other 0 0 (3,550)
Net cash provided by (used in) financing activities 88,381 (40,656) 88,397
Effect of exchange rate changes on cash (898) 1,315 891
Net increase (decrease) in cash and cash equivalents 6,611 14,736 400
Cash and cash equivalents      
Beginning of period 32,971 18,235 17,835
End of period $ 39,582 $ 32,971 $ 18,235