XML 61 R43.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed consolidating financial statements (Condensed consolidating statements of income and comprehensive income) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Change in foreign currency translation, tax $ 0 $ 0
Condensed Statements of Income and Comprehensive Income [Line Items]    
Net sales 159,441 348,096
Cost of sales 124,884 238,970
Gross profit 34,557 109,126
Operating expenses    
Selling, general and administrative expenses 60,013 73,560
Transaction expenses 166 217
Loss (gain) on sale of assets and other (32) (312)
Loss (gain) on sale of assets and other   (312)
Total operating expenses 60,147 73,465
Earnings from equity investment 577 4,571
Equity earnings from affiliate, net of tax 0 0
Operating income (loss) (25,013) 40,232
Other expense (income)    
Interest expense 7,133 7,627
Deferred financing costs written off 2,588 0
Foreign exchange (gains) losses and other, net (1,380) (6,656)
Total other expense 8,341 971
Income (loss) before income taxes (33,354) 39,261
Provision (benefit) for income tax expense (10,406) 10,605
Net income (loss) (22,948) 28,656
Less: Income (loss) attributable to noncontrolling interest (5) (16)
Net income (loss) attributable to common stockholders (22,943) 28,672
Other comprehensive income (loss), net of tax:    
Net income (loss) (22,948) 28,656
Change in foreign currency translation, net of tax of $0 3,472 (37,297)
Gain (loss) on pension liability (43) 99
Comprehensive income (loss) (19,519) (8,542)
Less: comprehensive loss (income) attributable to noncontrolling interests (93) 43
Comprehensive income (loss) attributable to common stockholders (19,612) (8,499)
Reportable Legal Entities | FET Inc. (Parent)    
Condensed Statements of Income and Comprehensive Income [Line Items]    
Net sales 0 0
Cost of sales 0 0
Gross profit 0 0
Operating expenses    
Selling, general and administrative expenses 0 0
Transaction expenses 0 0
Loss (gain) on sale of assets and other 0  
Loss (gain) on sale of assets and other   0
Total operating expenses 0 0
Earnings from equity investment 0 0
Equity earnings from affiliate, net of tax (16,614) 33,604
Operating income (loss) (16,614) 33,604
Other expense (income)    
Interest expense 7,148 7,588
Deferred financing costs written off 2,588  
Foreign exchange (gains) losses and other, net 0 0
Total other expense 9,736 7,588
Income (loss) before income taxes (26,350) 26,016
Provision (benefit) for income tax expense (3,407) (2,656)
Net income (loss) (22,943) 28,672
Less: Income (loss) attributable to noncontrolling interest 0 0
Net income (loss) attributable to common stockholders (22,943) 28,672
Other comprehensive income (loss), net of tax:    
Net income (loss) (22,943) 28,672
Change in foreign currency translation, net of tax of $0 3,472 (37,297)
Gain (loss) on pension liability (43) 99
Comprehensive income (loss) (19,514) (8,526)
Less: comprehensive loss (income) attributable to noncontrolling interests 0 0
Comprehensive income (loss) attributable to common stockholders (19,514) (8,526)
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Statements of Income and Comprehensive Income [Line Items]    
Net sales 117,314 269,198
Cost of sales 92,614 188,767
Gross profit 24,700 80,431
Operating expenses    
Selling, general and administrative expenses 47,664 57,372
Transaction expenses 166 217
Loss (gain) on sale of assets and other (36)  
Loss (gain) on sale of assets and other   (111)
Total operating expenses 47,794 57,478
Earnings from equity investment 577 4,571
Equity earnings from affiliate, net of tax (1,089) 16,237
Operating income (loss) (23,606) 43,761
Other expense (income)    
Interest expense (13) 14
Deferred financing costs written off 0  
Foreign exchange (gains) losses and other, net (82) (185)
Total other expense (95) (171)
Income (loss) before income taxes (23,511) 43,932
Provision (benefit) for income tax expense (6,897) 10,328
Net income (loss) (16,614) 33,604
Less: Income (loss) attributable to noncontrolling interest 0 0
Net income (loss) attributable to common stockholders (16,614) 33,604
Other comprehensive income (loss), net of tax:    
Net income (loss) (16,614) 33,604
Change in foreign currency translation, net of tax of $0 3,472 (37,297)
Gain (loss) on pension liability (43) 99
Comprehensive income (loss) (13,185) (3,594)
Less: comprehensive loss (income) attributable to noncontrolling interests 0 0
Comprehensive income (loss) attributable to common stockholders (13,185) (3,594)
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Condensed Statements of Income and Comprehensive Income [Line Items]    
Net sales 55,634 120,317
Cost of sales 45,132 89,676
Gross profit 10,502 30,641
Operating expenses    
Selling, general and administrative expenses 12,349 16,188
Transaction expenses 0 0
Loss (gain) on sale of assets and other 4  
Loss (gain) on sale of assets and other   (201)
Total operating expenses 12,353 15,987
Earnings from equity investment 0 0
Equity earnings from affiliate, net of tax 0 0
Operating income (loss) (1,851) 14,654
Other expense (income)    
Interest expense (2) 25
Deferred financing costs written off 0  
Foreign exchange (gains) losses and other, net (1,298) (6,471)
Total other expense (1,300) (6,446)
Income (loss) before income taxes (551) 21,100
Provision (benefit) for income tax expense (102) 2,933
Net income (loss) (449) 18,167
Less: Income (loss) attributable to noncontrolling interest (5) (16)
Net income (loss) attributable to common stockholders (444) 18,183
Other comprehensive income (loss), net of tax:    
Net income (loss) (449) 18,167
Change in foreign currency translation, net of tax of $0 3,472 (37,297)
Gain (loss) on pension liability (43) 99
Comprehensive income (loss) 2,980 (19,031)
Less: comprehensive loss (income) attributable to noncontrolling interests (93) 43
Comprehensive income (loss) attributable to common stockholders 2,887 (18,988)
Eliminations    
Condensed Statements of Income and Comprehensive Income [Line Items]    
Net sales (13,507) (41,419)
Cost of sales (12,862) (39,473)
Gross profit (645) (1,946)
Operating expenses    
Selling, general and administrative expenses 0 0
Transaction expenses 0 0
Loss (gain) on sale of assets and other 0  
Loss (gain) on sale of assets and other   0
Total operating expenses 0 0
Earnings from equity investment 0 0
Equity earnings from affiliate, net of tax 17,703 (49,841)
Operating income (loss) 17,058 (51,787)
Other expense (income)    
Interest expense 0 0
Deferred financing costs written off 0  
Foreign exchange (gains) losses and other, net 0 0
Total other expense 0 0
Income (loss) before income taxes 17,058 (51,787)
Provision (benefit) for income tax expense 0 0
Net income (loss) 17,058 (51,787)
Less: Income (loss) attributable to noncontrolling interest 0 0
Net income (loss) attributable to common stockholders 17,058 (51,787)
Other comprehensive income (loss), net of tax:    
Net income (loss) 17,058 (51,787)
Change in foreign currency translation, net of tax of $0 (6,944) 74,594
Gain (loss) on pension liability 86 (198)
Comprehensive income (loss) $ 10,200 22,609
Less: comprehensive loss (income) attributable to noncontrolling interests 0
Comprehensive income (loss) attributable to common stockholders $ 10,200 $ 22,609