XML 62 R44.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed consolidating financial statements (Condensed consolidating balance sheets) (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 131,977 $ 109,249 $ 83,891 $ 76,579
Accounts receivable—trade, net 109,203 138,597    
Inventories 416,105 424,121    
Costs and estimated profits in excess of billings 14,124 12,009    
Other current assets 26,846 33,836    
Total current assets 698,255 717,812    
Property and equipment, net of accumulated depreciation 180,206 186,667    
Deferred financing costs, net 1,750 4,125    
Deferred income taxes, net 779 780    
Intangible assets 240,967 246,650    
Goodwill 671,190 669,036    
Investment in unconsolidated subsidiary 58,296 57,719    
Investment in affiliates 0 0    
Long-term advances to affiliates 0 0    
Other long-term assets 3,126 3,253    
Total assets 1,854,569 1,886,042    
Current liabilities        
Current portion of long-term debt 82 253    
Accounts payable—trade 75,568 76,823    
Accrued liabilities 55,934 58,563    
Deferred revenue 9,119 7,283    
Billings in excess of costs and profits recognized 4,002 8,631    
Total current liabilities 144,705 151,553    
Long-term debt, net of current portion 396,170 396,016    
Long-term payables to affiliates 0 0    
Deferred income taxes, net 40,266 51,100    
Other long-term liabilities 31,464 29,956    
Total liabilities 612,605 628,625    
Total stockholders’ equity 1,241,474 1,257,020    
Noncontrolling interest in subsidiary 490 397    
Total equity 1,241,964 1,257,417    
Total liabilities and equity 1,854,569 1,886,042    
Reportable Legal Entities | FET Inc. (Parent)        
Current assets        
Cash and cash equivalents 0 0 97 5,551
Accounts receivable—trade, net 0 0    
Inventories 0 0    
Costs and estimated profits in excess of billings 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property and equipment, net of accumulated depreciation 0 0    
Deferred financing costs, net 1,750 4,125    
Deferred income taxes, net 0 0    
Intangible assets 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiary 0 0    
Investment in affiliates 1,175,421 1,188,707    
Long-term advances to affiliates 473,592 467,184    
Other long-term assets 0 0    
Total assets 1,650,763 1,660,016    
Current liabilities        
Current portion of long-term debt 0 0    
Accounts payable—trade 0 0    
Accrued liabilities 13,145 7,027    
Deferred revenue 0 0    
Billings in excess of costs and profits recognized 0 0    
Total current liabilities 13,145 7,027    
Long-term debt, net of current portion 396,144 395,970    
Long-term payables to affiliates 0 0    
Deferred income taxes, net 0 0    
Other long-term liabilities 0 0    
Total liabilities 409,289 402,997    
Total stockholders’ equity 1,241,474 1,257,019    
Noncontrolling interest in subsidiary 0 0    
Total equity 1,241,474 1,257,019    
Total liabilities and equity 1,650,763 1,660,016    
Reportable Legal Entities | Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 40,746 36,884 24,223 4,006
Accounts receivable—trade, net 71,748 85,537    
Inventories 320,110 318,360    
Costs and estimated profits in excess of billings 4,458 6,477    
Other current assets 20,480 25,447    
Total current assets 457,542 472,705    
Property and equipment, net of accumulated depreciation 149,830 153,995    
Deferred financing costs, net 0 0    
Deferred income taxes, net (1) 0    
Intangible assets 181,081 186,234    
Goodwill 481,374 481,374    
Investment in unconsolidated subsidiary 58,296 57,719    
Investment in affiliates 517,135 514,893    
Long-term advances to affiliates 0 0    
Other long-term assets 2,389 2,549    
Total assets 1,847,646 1,869,469    
Current liabilities        
Current portion of long-term debt 71 243    
Accounts payable—trade 59,272 57,529    
Accrued liabilities 34,388 40,874    
Deferred revenue 2,551 1,334    
Billings in excess of costs and profits recognized 632 1,872    
Total current liabilities 96,914 101,852    
Long-term debt, net of current portion 15 34    
Long-term payables to affiliates 533,623 527,406    
Deferred income taxes, net 25,542 36,937    
Other long-term liabilities 16,131 14,533    
Total liabilities 672,225 680,762    
Total stockholders’ equity 1,175,421 1,188,707    
Noncontrolling interest in subsidiary 0 0    
Total equity 1,175,421 1,188,707    
Total liabilities and equity 1,847,646 1,869,469    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 91,231 72,365 59,571 67,022
Accounts receivable—trade, net 37,455 53,060    
Inventories 106,044 115,165    
Costs and estimated profits in excess of billings 9,666 5,532    
Other current assets 6,366 8,389    
Total current assets 250,762 254,511    
Property and equipment, net of accumulated depreciation 30,376 32,672    
Deferred financing costs, net 0 0    
Deferred income taxes, net 780 780    
Intangible assets 59,886 60,416    
Goodwill 189,816 187,662    
Investment in unconsolidated subsidiary 0 0    
Investment in affiliates 0 0    
Long-term advances to affiliates 60,031 60,221    
Other long-term assets 737 704    
Total assets 592,388 596,966    
Current liabilities        
Current portion of long-term debt 11 10    
Accounts payable—trade 16,296 19,294    
Accrued liabilities 8,401 10,662    
Deferred revenue 6,568 5,949    
Billings in excess of costs and profits recognized 3,370 6,759    
Total current liabilities 34,646 42,674    
Long-term debt, net of current portion 11 12    
Long-term payables to affiliates 0 0    
Deferred income taxes, net 14,724 14,163    
Other long-term liabilities 15,333 15,423    
Total liabilities 64,714 72,272    
Total stockholders’ equity 527,184 524,297    
Noncontrolling interest in subsidiary 490 397    
Total equity 527,674 524,694    
Total liabilities and equity 592,388 596,966    
Eliminations        
Current assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable—trade, net 0 0    
Inventories (10,049) (9,404)    
Costs and estimated profits in excess of billings 0 0    
Other current assets 0 0    
Total current assets (10,049) (9,404)    
Property and equipment, net of accumulated depreciation 0 0    
Deferred financing costs, net 0 0    
Deferred income taxes, net 0 0    
Intangible assets 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiary 0 0    
Investment in affiliates (1,692,556) (1,703,600)    
Long-term advances to affiliates (533,623) (527,405)    
Other long-term assets 0 0    
Total assets (2,236,228) (2,240,409)    
Current liabilities        
Current portion of long-term debt 0 0    
Accounts payable—trade 0 0    
Accrued liabilities 0 0    
Deferred revenue 0 0    
Billings in excess of costs and profits recognized 0 0    
Total current liabilities 0 0    
Long-term debt, net of current portion 0 0    
Long-term payables to affiliates (533,623) (527,406)    
Deferred income taxes, net 0 0    
Other long-term liabilities 0 0    
Total liabilities (533,623) (527,406)    
Total stockholders’ equity (1,702,605) (1,713,003)    
Noncontrolling interest in subsidiary 0 0    
Total equity (1,702,605) (1,713,003)    
Total liabilities and equity $ (2,236,228) $ (2,240,409)