XML 93 R84.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Statements (Condensed consolidating statements of income and comprehensive loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Statements of Income and Comprehensive Income [Line Items]                      
Revenues $ 272,948 $ 267,037 $ 274,003 $ 250,231 $ 247,700 $ 198,709 $ 201,115 $ 171,096 $ 1,064,219 $ 818,620 $ 587,635
Cost of sales 231,073 192,496 201,334 182,944 194,705 151,150 151,860 132,117 807,847 629,832 487,900
Gross profit 41,875 74,541 72,669 67,287 52,995 47,559 49,255 38,979 256,372 188,788 99,735
Operating expenses                      
Selling, general and administrative expenses                 286,980 253,713 227,008
Goodwill and intangible asset impairments                 363,522 69,062 0
Transaction expenses                 3,446 6,511 865
Loss (gain) on disposal of assets and other                 (438) 2,097 2,638
Total operating expenses 422,995 72,764 84,721 73,030 73,709 64,839 131,779 61,056 653,510 331,383 230,511
Earnings from equity investment 94 659 350 (963) (6,391) 3,361 2,568 1,462 140 1,000 1,824
Equity loss from affiliate, net of tax                 0 0 0
Operating loss (381,026) 2,436 (11,702) (6,706) (27,105) (13,919) (79,956) (20,615) (396,998) (141,595) (128,952)
Other expense (income)                      
Interest expense                 32,532 26,808 27,410
Foreign exchange and other gains, net                 (6,270) 7,268 (21,341)
Gain realized on previously held equity investment         (120,400)       0 (120,392) 0
Gain on contribution of subsea rentals business       (33,500)         (33,506) 0 0
Deferred loan costs written off                 0 0 2,978
Total other expense (income), net 6,025 6,598 2,001 (21,868) (112,155) 8,726 8,987 8,126 (7,244) (86,316) 9,047
Loss before income taxes (387,051) (4,162) (13,703) 15,162 85,050 (22,645) (88,943) (28,741) (389,754) (55,279) (137,999)
Income tax expense (benefit) (3,308) (1,108) 1,646 (12,904) 35,981 (7,817) (11,070) (12,973) (15,674) 4,121 (56,051)
Net loss (383,743) (3,054) (15,349) 28,066 49,069 (14,828) (77,873) (15,768) (374,080) (59,400) (81,948)
Less: Income attributable to noncontrolling interest                 0 0 30
Net loss attributable to common stockholders                 (374,080) (59,400) (81,978)
Other comprehensive income (loss), net of tax:                      
Net loss $ (383,743) $ (3,054) $ (15,349) $ 28,066 $ 49,069 $ (14,828) $ (77,873) $ (15,768) (374,080) (59,400) (81,948)
Change in foreign currency translation, net of tax of $0                 (24,752) 36,163 (45,722)
Change in pension liability                 1,489 107 (335)
Comprehensive loss                 (397,343) (23,130) (128,005)
Less: comprehensive loss attributable to noncontrolling interests                 0 0 (162)
Comprehensive loss attributable to common stockholders                 (397,343) (23,130) (128,167)
Reportable Legal Entities | FET (Parent)                      
Condensed Statements of Income and Comprehensive Income [Line Items]                      
Revenues                 0 0 0
Cost of sales                 0 0 0
Gross profit                 0 0 0
Operating expenses                      
Selling, general and administrative expenses                 0 0 0
Goodwill and intangible asset impairments                 0 0  
Transaction expenses                 0 0 0
Loss (gain) on disposal of assets and other                 0 0 0
Total operating expenses                 0 0 0
Earnings from equity investment                 0 0 0
Equity loss from affiliate, net of tax                 (348,557) (41,253) (62,180)
Operating loss                 (348,557) (41,253) (62,180)
Other expense (income)                      
Interest expense                 32,307 27,919 27,480
Foreign exchange and other gains, net                 0 0 0
Gain realized on previously held equity investment                   0  
Gain on contribution of subsea rentals business                 0    
Deferred loan costs written off                     2,978
Total other expense (income), net                 32,307 27,919 30,458
Loss before income taxes                 (380,864) (69,172) (92,638)
Income tax expense (benefit)                 (6,784) (9,772) (10,660)
Net loss                 (374,080) (59,400) (81,978)
Less: Income attributable to noncontrolling interest                     0
Net loss attributable to common stockholders                     (81,978)
Other comprehensive income (loss), net of tax:                      
Net loss                 (374,080) (59,400) (81,978)
Change in foreign currency translation, net of tax of $0                 (24,752) 36,163 (45,722)
Change in pension liability                 1,489 107 (335)
Comprehensive loss                 (397,343) (23,130) (128,035)
Less: comprehensive loss attributable to noncontrolling interests                     0
Comprehensive loss attributable to common stockholders                     (128,035)
Reportable Legal Entities | Guarantor Subsidiaries                      
Condensed Statements of Income and Comprehensive Income [Line Items]                      
Revenues                 936,319 703,409 436,785
Cost of sales                 717,519 550,931 375,509
Gross profit                 218,800 152,478 61,276
Operating expenses                      
Selling, general and administrative expenses                 231,492 205,672 187,974
Goodwill and intangible asset impairments                 233,635 33,301  
Transaction expenses                 2,926 6,521 825
Loss (gain) on disposal of assets and other                 (1,274) 1,981 2,616
Total operating expenses                 466,779 247,475 191,415
Earnings from equity investment                 529 1,000 1,824
Equity loss from affiliate, net of tax                 (118,601) (53,682) 14,663
Operating loss                 (366,051) (147,679) (113,652)
Other expense (income)                      
Interest expense                 158 (569) (110)
Foreign exchange and other gains, net                 (296) (118) (5,264)
Gain realized on previously held equity investment                   (120,392)  
Gain on contribution of subsea rentals business                 5,856    
Deferred loan costs written off                     0
Total other expense (income), net                 5,718 (121,079) (5,374)
Loss before income taxes                 (371,769) (26,600) (108,278)
Income tax expense (benefit)                 (23,212) 14,653 (46,098)
Net loss                 (348,557) (41,253) (62,180)
Less: Income attributable to noncontrolling interest                     0
Net loss attributable to common stockholders                     (62,180)
Other comprehensive income (loss), net of tax:                      
Net loss                 (348,557) (41,253) (62,180)
Change in foreign currency translation, net of tax of $0                 (24,752) 36,163 (45,722)
Change in pension liability                 1,489 107 (335)
Comprehensive loss                 (371,820) (4,983) (108,237)
Less: comprehensive loss attributable to noncontrolling interests                     0
Comprehensive loss attributable to common stockholders                     (108,237)
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Condensed Statements of Income and Comprehensive Income [Line Items]                      
Revenues                 187,647 182,417 198,684
Cost of sales                 151,787 145,743 161,190
Gross profit                 35,860 36,674 37,494
Operating expenses                      
Selling, general and administrative expenses                 55,488 48,041 39,034
Goodwill and intangible asset impairments                 129,887 35,761  
Transaction expenses                 520 (10) 40
Loss (gain) on disposal of assets and other                 836 116 22
Total operating expenses                 186,731 83,908 39,096
Earnings from equity investment                 (389) 0 0
Equity loss from affiliate, net of tax                 0 0 0
Operating loss                 (151,260) (47,234) (1,602)
Other expense (income)                      
Interest expense                 67 (542) 40
Foreign exchange and other gains, net                 (5,974) 7,386 (16,077)
Gain realized on previously held equity investment                   0  
Gain on contribution of subsea rentals business                 (39,362)    
Deferred loan costs written off                     0
Total other expense (income), net                 (45,269) 6,844 (16,037)
Loss before income taxes                 (105,991) (54,078) 14,435
Income tax expense (benefit)                 14,322 (760) 707
Net loss                 (120,313) (53,318) 13,728
Less: Income attributable to noncontrolling interest                     30
Net loss attributable to common stockholders                     13,698
Other comprehensive income (loss), net of tax:                      
Net loss                 (120,313) (53,318) 13,728
Change in foreign currency translation, net of tax of $0                 (24,752) 36,163 (45,722)
Change in pension liability                 1,489 107 (335)
Comprehensive loss                 (143,576) (17,048) (32,329)
Less: comprehensive loss attributable to noncontrolling interests                     (162)
Comprehensive loss attributable to common stockholders                     (32,491)
Eliminations                      
Condensed Statements of Income and Comprehensive Income [Line Items]                      
Revenues                 (59,747) (67,206) (47,834)
Cost of sales                 (61,459) (66,842) (48,799)
Gross profit                 1,712 (364) 965
Operating expenses                      
Selling, general and administrative expenses                 0 0 0
Goodwill and intangible asset impairments                 0 0  
Transaction expenses                 0 0 0
Loss (gain) on disposal of assets and other                 0 0 0
Total operating expenses                 0 0 0
Earnings from equity investment                 0 0 0
Equity loss from affiliate, net of tax                 467,158 94,935 47,517
Operating loss                 468,870 94,571 48,482
Other expense (income)                      
Interest expense                 0 0 0
Foreign exchange and other gains, net                 0 0 0
Gain realized on previously held equity investment                   0  
Gain on contribution of subsea rentals business                 0    
Deferred loan costs written off                     0
Total other expense (income), net                 0 0 0
Loss before income taxes                 468,870 94,571 48,482
Income tax expense (benefit)                 0 0 0
Net loss                 468,870 94,571 48,482
Less: Income attributable to noncontrolling interest                     0
Net loss attributable to common stockholders                     48,482
Other comprehensive income (loss), net of tax:                      
Net loss                 468,870 94,571 48,482
Change in foreign currency translation, net of tax of $0                 49,504 (72,326) 91,444
Change in pension liability                 (2,978) (214) 670
Comprehensive loss                 $ 515,396 $ 22,031 140,596
Less: comprehensive loss attributable to noncontrolling interests                     0
Comprehensive loss attributable to common stockholders                     $ 140,596