XML 18 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Income Statement [Abstract]    
Revenue $ 114,517 $ 182,632
Cost of sales 88,332 160,542
Gross profit 26,185 22,090
Operating expenses    
Selling, general and administrative expenses 41,474 60,161
Impairments of intangible assets, property and equipment 0 17,320
Loss (gain) on disposal of assets and other (909) 16
Total operating expenses 40,565 77,497
Operating loss (14,380) (55,407)
Other expense (income)    
Interest expense 9,162 6,724
Foreign exchange and other losses (gains), net 3,470 (5,007)
Loss (gain) on extinguishment of debt 933 (7,459)
Deferred loan costs written off 0 1,829
Total other expense (income), net 13,565 (3,913)
Loss before income taxes (27,945) (51,494)
Income tax expense (benefit) 1,718 (14,350)
Net loss $ (29,663) $ (37,144)
Weighted average shares outstanding    
Basic (in shares) 5,613 5,559
Diluted (in shares) 5,613 5,559
Loss per share    
Basic (in USD per share) $ (5.28) $ (6.68)
Diluted (in USD per share) $ (5.28) $ (6.68)
Other comprehensive income (loss), net of tax:    
Net loss $ (29,663) $ (37,144)
Change in foreign currency translation, net of tax of $0 3,152 (8,846)
Gain on pension liability 77 21
Comprehensive loss $ (26,434) $ (45,969)