XML 61 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt - Narrative (Details)
shares in Millions
1 Months Ended 3 Months Ended
Jan. 04, 2024
USD ($)
Mar. 31, 2024
USD ($)
Jan. 31, 2023
USD ($)
shares
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2023
Debt Instrument [Line Items]            
Long-term debt, gross   $ 293,696,000   $ 293,696,000 $ 137,072,000  
Outstanding letters of credit   21,000,000   $ 21,000,000 20,300,000  
Seller Term Loan            
Debt Instrument [Line Items]            
Face amount $ 60,000,000          
Reduction of debt principal amount   300,000        
Fixed charge coverage ratio 1.00          
Seller Term Loan | Debt Instrument, Redemption, Period One            
Debt Instrument [Line Items]            
Debt stated interest rate 11.00%          
Seller Term Loan | Debt Instrument, Redemption, Period Two            
Debt Instrument [Line Items]            
Debt stated interest rate 17.00%          
Seller Term Loan | Debt Instrument, Redemption, Period Three            
Debt Instrument [Line Items]            
Debt stated interest rate 17.50%          
Revolving Credit Facility | 2017 Credit Facility | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Variable interest rate       1.00%    
Revolving Credit Facility | 2017 Credit Facility | Base Rate | Minimum            
Debt Instrument [Line Items]            
Commitment fee percentage       1.25%    
Revolving Credit Facility | 2017 Credit Facility | Base Rate | Maximum            
Debt Instrument [Line Items]            
Commitment fee percentage       1.75%    
Revolving Credit Facility | 2017 Credit Facility | Federal Funds Effective Swap Rate            
Debt Instrument [Line Items]            
Variable interest rate       0.50%    
Revolving Credit Facility | Credit Facility Unused Portion Greater Than 50%            
Debt Instrument [Line Items]            
Unused capacity commitment fee percentage       0.375%    
Revolving Credit Facility | Credit Facility Unused Portion Less Than or Equal to 50%            
Debt Instrument [Line Items]            
Commitment fee percentage       0.50%    
2025 Notes            
Debt Instrument [Line Items]            
Debt conversion, interest rate of debt       9.00%    
Long-term debt, gross   $ 134,208,000   $ 134,208,000 134,208,000  
Debt conversion, percent payable in cash       6.25%    
Debt conversion, percent payable in cash or additional notes (as percent)       2.75%    
Debt instrument, mandatorily convertible, face amount     $ 122,800,000      
Debt conversion, converted instrument, rate     48.00%      
Debt conversion shares amount (in shares) | shares     4.5      
Credit Facility            
Debt Instrument [Line Items]            
Percentage of borrowing base   50.00%   50.00%    
Debt instrument, carrying value   $ 96,500,000   $ 96,500,000    
Line of credit facility, remaining borrowing capacity   71,600,000   71,600,000    
Credit Facility | Seller Term Loan | Minimum            
Debt Instrument [Line Items]            
Fixed charge coverage ratio consecutive days threshold 60 days          
Credit Facility | Seller Term Loan, 12.5% of Borrowing Base            
Debt Instrument [Line Items]            
Percentage of borrowing base 12.50%          
Line of credit facility, maximum borrowing capacity $ 31,250,000          
Credit Facility | 2017 Credit Facility            
Debt Instrument [Line Items]            
Long-term debt, gross   96,471,000   96,471,000 $ 0  
Line of credit facility, current borrowing capacity   189,100,000   189,100,000    
Debt instrument, carrying value   $ 96,500,000   $ 96,500,000    
Credit Facility | 2017 Credit Facility, 12.5% of Borrowing Base            
Debt Instrument [Line Items]            
Percentage of borrowing base   12.50%   12.50%    
Line of credit facility, maximum borrowing capacity   $ 31,250,000   $ 31,250,000    
Credit Facility | 2017 Credit Facility, 12.5% of Borrowing Base | Minimum            
Debt Instrument [Line Items]            
Fixed charge coverage ratio       1.00    
Fixed charge coverage ratio consecutive days threshold       60 days    
Credit Facility | Revolving Credit Facility            
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity   250,000,000   $ 250,000,000    
Line of credit facility, incremental commitments   $ 100,000,000   $ 100,000,000    
Weighted average interest rate   8.34%   8.34%   7.96%
Credit Facility | Revolving Credit Facility | SOFR Floor            
Debt Instrument [Line Items]            
Variable interest rate       0.00%    
Credit Facility | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Minimum            
Debt Instrument [Line Items]            
Variable interest rate       2.25%    
Credit Facility | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Maximum            
Debt Instrument [Line Items]            
Variable interest rate       2.75%    
Credit Facility | Revolving Credit Facility | Base Rate | Minimum            
Debt Instrument [Line Items]            
Variable interest rate       1.25%    
Credit Facility | Revolving Credit Facility | Base Rate | Maximum            
Debt Instrument [Line Items]            
Variable interest rate       1.75%    
Credit Facility | Revolving Credit Facility | CORRA Rate | Minimum            
Debt Instrument [Line Items]            
Variable interest rate       2.25%    
Credit Facility | Revolving Credit Facility | CORRA Rate | Maximum            
Debt Instrument [Line Items]            
Variable interest rate       2.75%    
Credit Facility | Revolving Credit Facility | Canadian Subsidiaries            
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity   $ 50,000,000   $ 50,000,000    
Credit Facility | Letter of Credit            
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity   70,000,000   70,000,000    
Credit Facility | Letter of Credit | 2017 Credit Facility            
Debt Instrument [Line Items]            
Line of credit outstanding   21,000,000   21,000,000    
Credit Facility | Letter of Credit | Canadian Subsidiaries            
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity   $ 10,000,000   $ 10,000,000