XML 31 R17.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Leases | Leases Our lease portfolio primarily consists of operating leases for certain manufacturing facilities, warehouses, service facilities, office spaces, equipment and vehicles. The following table summarizes the supplemental consolidated balance sheet information related to leases as of December 31, 2024 and 2023 (in thousands):
|  |  |  | December 31,
|  | Classification |  | 2024 |  | 2023
Assets |  |  |  |  |  |
Operating lease assets |  | Operating lease assets |  | $ | 70,389 |  |  | $ | 55,399 |
Finance lease assets |  | Property and equipment, net |  | 3,579 |  |  | 3,063 |
Total lease assets |  |  |  | $ | 73,968 |  |  | $ | 58,462 |
Liabilities |  |  |  |  |  |
Current |  |  |  |  |  |
Operating |  | Accrued liabilities |  | $ | 11,056 |  |  | $ | 9,200 |
Finance |  | Current portion of long-term debt |  | 1,866 |  |  | 1,186 |
Noncurrent |  |  |  |  |  |
Operating |  | Operating lease liabilities |  | 73,145 |  |  | 61,450 |
Finance |  | Long-term debt, net of current portion |  | 1,507 |  |  | 1,678 |
Total lease liabilities |  |  |  | $ | 87,574 |  |  | $ | 73,514 |
The following table summarizes the components of lease expenses (in thousands):
|  |  |  | Year ended December 31,
Lease Cost |  | Classification |  | 2024 |  | 2023
Operating lease cost |  | Cost of sales and Selling, general and administrative expenses |  | $ | 16,622 |  |  | $ | 14,641 |
Finance lease cost |  |  |  |  |  |
Amortization of leased assets |  | Selling, general and administrative expenses |  | 1,720 |  |  | 1,265 |
Interest on lease liabilities |  | Interest expense |  | 269 |  |  | 180 |
Sublease income |  | Cost of sales and Selling, general and administrative expenses |  | (875) |  |  | (1,238) |
Net lease cost |  |  |  | $ | 17,736 |  |  | $ | 14,848 |
The maturities of lease liabilities as of December 31, 2024 are as follows (in thousands):
|  | Operating Leases |  | Finance Leases |  | Total
2025 |  | $ | 16,721 |  |  | $ | 2,045 |  |  | $ | 18,766 |
2026 |  | 14,699 |  |  | 1,135 |  |  | 15,834 |
2027 |  | 13,608 |  |  | 444 |  |  | 14,052 |
2028 |  | 11,746 |  |  | 14 |  |  | 11,760 |
2029 |  | 10,698 |  |  | — |  |  | 10,698 |
Thereafter |  | 46,759 |  |  | — |  |  | 46,759 |
Total lease payments |  | 114,231 |  |  | 3,638 |  |  | 117,869 |
Less: present value discount |  | (30,030) |  |  | (265) |  |  | (30,295) |
Present value of lease liabilities |  | $ | 84,201 |  |  | $ | 3,373 |  |  | $ | 87,574 |
The following table summarizes the weighted-average remaining term and weighted average discount rates related to leases as of December 31, 2024 and 2023:
|  | Year ended December 31,
|  | 2024 |  | 2023
Weighted-average remaining lease term (years) |  |  |  |
Operating leases |  | 8.8 |  | 7.9
Financing leases |  | 1.9 |  | 2.3
Weighted-average discount rate |  |  |  |
Operating leases |  | 6.85 | % |  | 6.60 | %
Financing leases |  | 7.51 | % |  | 6.89 | %
The following table summarizes the supplemental cash flow information related to leases for the years ended December 31, 2024 and 2023 (in thousands):
|  | Year ended December 31,
|  | 2024 |  | 2023
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |
Operating cash flows from operating leases |  | $ | 15,904 |  |  | $ | 14,027 |
Operating cash flows from finance leases |  | 269 |  |  | 180 |
Financing cash flows from finance leases |  | 1,725 |  |  | 1,247 |
Sale-leaseback transactions In November 2024, the Company sold and leased back land and buildings for net proceeds of $20.3 million. The initial annual rent for the assets is $1.7 million with initial term of 15 years, subject to annual increase. The transactions met the requirements of sale-leaseback accounting. The related assets were removed from property and equipment and the appropriate operating lease assets and liabilities of approximately $19.1 million were recorded in the consolidated balance sheets.
Leases | Leases Our lease portfolio primarily consists of operating leases for certain manufacturing facilities, warehouses, service facilities, office spaces, equipment and vehicles. The following table summarizes the supplemental consolidated balance sheet information related to leases as of December 31, 2024 and 2023 (in thousands):
|  |  |  | December 31,
|  | Classification |  | 2024 |  | 2023
Assets |  |  |  |  |  |
Operating lease assets |  | Operating lease assets |  | $ | 70,389 |  |  | $ | 55,399 |
Finance lease assets |  | Property and equipment, net |  | 3,579 |  |  | 3,063 |
Total lease assets |  |  |  | $ | 73,968 |  |  | $ | 58,462 |
Liabilities |  |  |  |  |  |
Current |  |  |  |  |  |
Operating |  | Accrued liabilities |  | $ | 11,056 |  |  | $ | 9,200 |
Finance |  | Current portion of long-term debt |  | 1,866 |  |  | 1,186 |
Noncurrent |  |  |  |  |  |
Operating |  | Operating lease liabilities |  | 73,145 |  |  | 61,450 |
Finance |  | Long-term debt, net of current portion |  | 1,507 |  |  | 1,678 |
Total lease liabilities |  |  |  | $ | 87,574 |  |  | $ | 73,514 |
The following table summarizes the components of lease expenses (in thousands):
|  |  |  | Year ended December 31,
Lease Cost |  | Classification |  | 2024 |  | 2023
Operating lease cost |  | Cost of sales and Selling, general and administrative expenses |  | $ | 16,622 |  |  | $ | 14,641 |
Finance lease cost |  |  |  |  |  |
Amortization of leased assets |  | Selling, general and administrative expenses |  | 1,720 |  |  | 1,265 |
Interest on lease liabilities |  | Interest expense |  | 269 |  |  | 180 |
Sublease income |  | Cost of sales and Selling, general and administrative expenses |  | (875) |  |  | (1,238) |
Net lease cost |  |  |  | $ | 17,736 |  |  | $ | 14,848 |
The maturities of lease liabilities as of December 31, 2024 are as follows (in thousands):
|  | Operating Leases |  | Finance Leases |  | Total
2025 |  | $ | 16,721 |  |  | $ | 2,045 |  |  | $ | 18,766 |
2026 |  | 14,699 |  |  | 1,135 |  |  | 15,834 |
2027 |  | 13,608 |  |  | 444 |  |  | 14,052 |
2028 |  | 11,746 |  |  | 14 |  |  | 11,760 |
2029 |  | 10,698 |  |  | — |  |  | 10,698 |
Thereafter |  | 46,759 |  |  | — |  |  | 46,759 |
Total lease payments |  | 114,231 |  |  | 3,638 |  |  | 117,869 |
Less: present value discount |  | (30,030) |  |  | (265) |  |  | (30,295) |
Present value of lease liabilities |  | $ | 84,201 |  |  | $ | 3,373 |  |  | $ | 87,574 |
The following table summarizes the weighted-average remaining term and weighted average discount rates related to leases as of December 31, 2024 and 2023:
|  | Year ended December 31,
|  | 2024 |  | 2023
Weighted-average remaining lease term (years) |  |  |  |
Operating leases |  | 8.8 |  | 7.9
Financing leases |  | 1.9 |  | 2.3
Weighted-average discount rate |  |  |  |
Operating leases |  | 6.85 | % |  | 6.60 | %
Financing leases |  | 7.51 | % |  | 6.89 | %
The following table summarizes the supplemental cash flow information related to leases for the years ended December 31, 2024 and 2023 (in thousands):
|  | Year ended December 31,
|  | 2024 |  | 2023
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |
Operating cash flows from operating leases |  | $ | 15,904 |  |  | $ | 14,027 |
Operating cash flows from finance leases |  | 269 |  |  | 180 |
Financing cash flows from finance leases |  | 1,725 |  |  | 1,247 |
Sale-leaseback transactions In November 2024, the Company sold and leased back land and buildings for net proceeds of $20.3 million. The initial annual rent for the assets is $1.7 million with initial term of 15 years, subject to annual increase. The transactions met the requirements of sale-leaseback accounting. The related assets were removed from property and equipment and the appropriate operating lease assets and liabilities of approximately $19.1 million were recorded in the consolidated balance sheets.
Leases | Leases Our lease portfolio primarily consists of operating leases for certain manufacturing facilities, warehouses, service facilities, office spaces, equipment and vehicles. The following table summarizes the supplemental consolidated balance sheet information related to leases as of December 31, 2024 and 2023 (in thousands):
|  |  |  | December 31,
|  | Classification |  | 2024 |  | 2023
Assets |  |  |  |  |  |
Operating lease assets |  | Operating lease assets |  | $ | 70,389 |  |  | $ | 55,399 |
Finance lease assets |  | Property and equipment, net |  | 3,579 |  |  | 3,063 |
Total lease assets |  |  |  | $ | 73,968 |  |  | $ | 58,462 |
Liabilities |  |  |  |  |  |
Current |  |  |  |  |  |
Operating |  | Accrued liabilities |  | $ | 11,056 |  |  | $ | 9,200 |
Finance |  | Current portion of long-term debt |  | 1,866 |  |  | 1,186 |
Noncurrent |  |  |  |  |  |
Operating |  | Operating lease liabilities |  | 73,145 |  |  | 61,450 |
Finance |  | Long-term debt, net of current portion |  | 1,507 |  |  | 1,678 |
Total lease liabilities |  |  |  | $ | 87,574 |  |  | $ | 73,514 |
The following table summarizes the components of lease expenses (in thousands):
|  |  |  | Year ended December 31,
Lease Cost |  | Classification |  | 2024 |  | 2023
Operating lease cost |  | Cost of sales and Selling, general and administrative expenses |  | $ | 16,622 |  |  | $ | 14,641 |
Finance lease cost |  |  |  |  |  |
Amortization of leased assets |  | Selling, general and administrative expenses |  | 1,720 |  |  | 1,265 |
Interest on lease liabilities |  | Interest expense |  | 269 |  |  | 180 |
Sublease income |  | Cost of sales and Selling, general and administrative expenses |  | (875) |  |  | (1,238) |
Net lease cost |  |  |  | $ | 17,736 |  |  | $ | 14,848 |
The maturities of lease liabilities as of December 31, 2024 are as follows (in thousands):
|  | Operating Leases |  | Finance Leases |  | Total
2025 |  | $ | 16,721 |  |  | $ | 2,045 |  |  | $ | 18,766 |
2026 |  | 14,699 |  |  | 1,135 |  |  | 15,834 |
2027 |  | 13,608 |  |  | 444 |  |  | 14,052 |
2028 |  | 11,746 |  |  | 14 |  |  | 11,760 |
2029 |  | 10,698 |  |  | — |  |  | 10,698 |
Thereafter |  | 46,759 |  |  | — |  |  | 46,759 |
Total lease payments |  | 114,231 |  |  | 3,638 |  |  | 117,869 |
Less: present value discount |  | (30,030) |  |  | (265) |  |  | (30,295) |
Present value of lease liabilities |  | $ | 84,201 |  |  | $ | 3,373 |  |  | $ | 87,574 |
The following table summarizes the weighted-average remaining term and weighted average discount rates related to leases as of December 31, 2024 and 2023:
|  | Year ended December 31,
|  | 2024 |  | 2023
Weighted-average remaining lease term (years) |  |  |  |
Operating leases |  | 8.8 |  | 7.9
Financing leases |  | 1.9 |  | 2.3
Weighted-average discount rate |  |  |  |
Operating leases |  | 6.85 | % |  | 6.60 | %
Financing leases |  | 7.51 | % |  | 6.89 | %
The following table summarizes the supplemental cash flow information related to leases for the years ended December 31, 2024 and 2023 (in thousands):
|  | Year ended December 31,
|  | 2024 |  | 2023
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |
Operating cash flows from operating leases |  | $ | 15,904 |  |  | $ | 14,027 |
Operating cash flows from finance leases |  | 269 |  |  | 180 |
Financing cash flows from finance leases |  | 1,725 |  |  | 1,247 |
Sale-leaseback transactions In November 2024, the Company sold and leased back land and buildings for net proceeds of $20.3 million. The initial annual rent for the assets is $1.7 million with initial term of 15 years, subject to annual increase. The transactions met the requirements of sale-leaseback accounting. The related assets were removed from property and equipment and the appropriate operating lease assets and liabilities of approximately $19.1 million were recorded in the consolidated balance sheets.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for sale leaseback transaction. Includes, but is not limited to, terms and conditions of transaction and gain (loss) from transaction. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 840 -SubTopic 40 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/840-40/tableOfContent Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 40 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-40/tableOfContent + Details
Name: | us-gaap_SaleLeasebackTransactionDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration