XML 73 R59.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details)
shares in Millions
1 Months Ended 12 Months Ended
Nov. 08, 2024
USD ($)
Nov. 30, 2024
USD ($)
Aug. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
Jan. 04, 2024
USD ($)
Debt Instrument [Line Items]                
Long-term debt, gross           $ 193,765,000 $ 137,072,000  
Gain (loss) on extinguishment of debt           (2,854,000) 0  
Total debt           $ 188,391,000    
Cash $ 10,200,000              
Seller Term Loan                
Debt Instrument [Line Items]                
Debt repurchased face amount   $ 58,400,000            
Debt instrument, unamortized discount   59,200,000            
Gain (loss) on extinguishment of debt   800,000            
Debt, face amount               $ 60,000,000.0
Reduction of debt principal amount         $ 300,000      
Seller Term Loan | Debt Instrument, Redemption, Period One                
Debt Instrument [Line Items]                
Debt instrument, stated interest rate               11.00%
Seller Term Loan | Debt Instrument, Redemption, Period Two                
Debt Instrument [Line Items]                
Debt instrument, stated interest rate               17.00%
Seller Term Loan | Debt Instrument, Redemption, Period Three                
Debt Instrument [Line Items]                
Debt instrument, stated interest rate               17.50%
Senior Secured Bonds Due 2029                
Debt Instrument [Line Items]                
Debt, face amount $ 100,000,000.0              
Debt instrument, stated interest rate 10.50%              
Proceeds from debt, net of issuance costs $ 96,000,000.0              
Debt instrument, covenant, leverage ratio, maximum 4,000.0              
Debt instrument covenant free liquidity test amount $ 25,000,000.0              
Purchase price percentage of principal 1.01              
2025 Notes                
Debt Instrument [Line Items]                
Debt repurchased face amount   61,200,000 $ 60,000,000.0 $ 13,000,000.0        
Debt instrument, unamortized discount   59,900,000 58,200,000 12,500,000        
Gain (loss) on extinguishment of debt   $ (1,300,000) $ (1,800,000) $ (500,000)        
Revolving Credit Facility | 2017 Credit Facility | Secured Overnight Financing Rate (SOFR)                
Debt Instrument [Line Items]                
Basis spread on variable rate           1.00%    
Revolving Credit Facility | 2017 Credit Facility | Base Rate | Minimum                
Debt Instrument [Line Items]                
Commitment fee percentage           1.25%    
Revolving Credit Facility | 2017 Credit Facility | Base Rate | Maximum                
Debt Instrument [Line Items]                
Basis spread on variable rate           1.75%    
Revolving Credit Facility | 2017 Credit Facility | Federal Funds Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate           0.50%    
Revolving Credit Facility | Credit Facility Unused Portion Greater than 50%                
Debt Instrument [Line Items]                
Unused capacity, commitment fee percentage           0.375%    
Revolving Credit Facility | Credit Facility Unused Portion Less than or Equal to 50%                
Debt Instrument [Line Items]                
Commitment fee percentage           0.50%    
2025 Notes                
Debt Instrument [Line Items]                
Debt conversion, interest rate of debt           9.00%    
Long-term debt, gross           $ 0 134,208,000  
Debt conversion, percent payable in cash           6.25%    
Debt conversion, percent payable in cash or additional notes           2.75%    
Debt instrument, mandatorily convertible, face amount           $ 122,800,000    
Percent of principal amount converted           48.00%    
Debt conversion shares amount (in shares) | shares           4.5    
Credit Facility                
Debt Instrument [Line Items]                
Total debt           $ 90,400,000 0  
Remaining borrowing capacity           $ 61,200,000    
Percentage of borrowing base           50.00%    
Credit Facility | 2017 Credit Facility                
Debt Instrument [Line Items]                
Long-term debt, gross           $ 90,392,000 $ 0  
Current borrowing capacity           169,400,000    
Total debt           $ 90,400,000    
Credit Facility | 12.5% of Borrowing Base                
Debt Instrument [Line Items]                
Percentage of borrowing base           12.50%    
Maximum borrowing capacity           $ 31,250,000    
Credit Facility | 12.5% of Borrowing Base | Minimum                
Debt Instrument [Line Items]                
Springing fixed charge coverage ratio           1.00    
Fixed charge coverage ratio consecutive days threshold           60 days    
Credit Facility | Revolving Credit Facility                
Debt Instrument [Line Items]                
Incremental commitments           $ 100,000,000.0    
Debt, weighted average interest rate (percentage)           8.17% 8.36%  
Maximum borrowing capacity           $ 250,000,000.0    
Proceeds from lines of credit $ 15,000,000.0              
Credit Facility | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Floor                
Debt Instrument [Line Items]                
Basis spread on variable rate           0.00%    
Credit Facility | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Minimum                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.25%    
Credit Facility | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Maximum                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.75%    
Credit Facility | Revolving Credit Facility | Base Rate | Minimum                
Debt Instrument [Line Items]                
Basis spread on variable rate           1.25%    
Credit Facility | Revolving Credit Facility | Base Rate | Maximum                
Debt Instrument [Line Items]                
Basis spread on variable rate           1.75%    
Credit Facility | Revolving Credit Facility | CORRA Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate           1.00%    
Credit Facility | Revolving Credit Facility | CORRA Rate | Minimum                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.25%    
Credit Facility | Revolving Credit Facility | CORRA Rate | Maximum                
Debt Instrument [Line Items]                
Basis spread on variable rate           2.75%    
Credit Facility | Revolving Credit Facility | 2025 Notes                
Debt Instrument [Line Items]                
Line of credit facility, maturity extension threshold period           91 days    
Credit Facility | Revolving Credit Facility | Canadian Subsidiaries                
Debt Instrument [Line Items]                
Maximum borrowing capacity           $ 50,000,000.0    
Credit Facility | Letter of Credit                
Debt Instrument [Line Items]                
Maximum borrowing capacity           70,000,000.0    
Credit Facility | Letter of Credit | 2017 Credit Facility                
Debt Instrument [Line Items]                
Outstanding letters of credit           17,800,000    
Credit Facility | Letter of Credit | Canadian Subsidiaries                
Debt Instrument [Line Items]                
Maximum borrowing capacity           $ 10,000,000.0