XML 58 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Debt - Narrative (Details)
3 Months Ended 80 Months Ended
Feb. 09, 2021
USD ($)
Dec. 01, 2020
USD ($)
Mar. 31, 2022
USD ($)
Mar. 31, 2021
USD ($)
Feb. 15, 2028
USD ($)
Dec. 31, 2021
USD ($)
Feb. 28, 2021
USD ($)
Debt Instrument [Line Items]              
Unamortized debt issuance cost     $ 34,900,000     $ 36,300,000  
Debt modification and extinguishment costs     $ 0 $ 37,000,000.0      
Loan modification fee             $ 27,600,000
Term loan facility              
Debt Instrument [Line Items]              
Debt Instrument, unamortized discount and debt issuance costs             9,400,000
Line of credit | Revolving Credit Facility              
Debt Instrument [Line Items]              
Total commitments $ 375,000,000            
Debt instrument, basis spread on variable rate floor 1.00%            
Unused commitment fee percentage 0.50%            
Term Loan Facility | Term loan facility              
Debt Instrument [Line Items]              
Debt instrument, term 7 years            
Aggregate principal amount $ 2,300,000,000            
Debt instrument, basis spread on variable rate floor 0.75%            
Interest payment period (not exceed) 90 days            
Effective interest rate     3.50%     3.50%  
Fair value of debt     $ 2,234,300,000        
Principal balance     $ 2,277,000,000     $ 2,282,800,000  
Debt Instrument, unamortized discount and debt issuance costs             41,000,000
Term Loan Facility | Term loan facility | Forecast | Subsequent event              
Debt Instrument [Line Items]              
Quarterly principal payment         $ 5,800,000    
Term Loan Facility | Term loan facility | LIBOR              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 2.75%            
Term Loan Facility | Term loan facility | Base rate              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 1.75%            
3.50% Senior Secured Notes              
Debt Instrument [Line Items]              
Unamortized debt issuance cost             6,800,000
Debt modification and extinguishment costs       $ 37,000,000      
3.50% Senior Secured Notes | Senior notes              
Debt Instrument [Line Items]              
Aggregate principal amount $ 550,000,000            
Interest rate 3.50%   3.50%     3.50%  
Fair value of debt     $ 492,300,000        
Redemption price, percentage 101.00%            
Principal balance     550,000,000.0     $ 550,000,000.0  
3.50% Senior Secured Notes | Senior notes | Prior to February 15, 2024              
Debt Instrument [Line Items]              
Redemption price, percentage 100.00%            
Percent of redeemable debt 40.00%            
3.50% Senior Secured Notes | Senior notes | From February 15, 2024 to February 14, 2025              
Debt Instrument [Line Items]              
Redemption price, percentage 101.75%            
3.50% Senior Secured Notes | Senior notes | From February 15, 2025 to February 14, 2026              
Debt Instrument [Line Items]              
Redemption price, percentage 100.875%            
3.50% Senior Secured Notes | Senior notes | from February 15, 2026 and thereafter              
Debt Instrument [Line Items]              
Redemption price, percentage 100.00%            
3.50% Senior Secured Notes | Senior notes | Commencing with February 9              
Debt Instrument [Line Items]              
Redemption price, percentage 103.00%            
Percent of redeemable debt 10.00%            
Senior Facilities | Term loan facility              
Debt Instrument [Line Items]              
Principal balance     2,277,000,000        
Senior Facilities | Term loan facility | Federal funds rate              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 0.50%            
Senior Facilities | Term loan facility | One-month Adjusted LIBOR              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 1.00%            
Senior Facilities | Line of credit | Revolving Credit Facility              
Debt Instrument [Line Items]              
Debt instrument, leverage ratio, maximum 5.00            
Debt instrument, covenant, undrawn letters of credit and cash collateralized letters of credit excluded from threshold trigger $ 25,000,000            
Debt instrument, covenant, percentage of outstanding borrowings trigger, minimum 35.00%            
Outstanding borrowings     $ 0        
Senior Facilities | Line of credit | Revolving Credit Facility | LIBOR              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 3.00%            
Senior Facilities | Line of credit | Revolving Credit Facility | Base rate              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 2.00%            
Forty Percent Of 3.50% Senior Secured Notes Due 2028 | Senior notes | Prior to February 15, 2024              
Debt Instrument [Line Items]              
Redemption price, percentage 103.50%            
5.375% Senior Notes | Senior notes              
Debt Instrument [Line Items]              
Aggregate principal amount   $ 550,000,000          
Interest rate   5.375% 5.375%     5.375%  
Percent of redeemable debt   40.00%          
Fair value     $ 475,800,000        
Principal balance     $ 550,000,000.0     $ 550,000,000.0  
5.375% Senior Notes | Senior notes | Prior to December 1, 2023              
Debt Instrument [Line Items]              
Redemption price, percentage   100.00%          
5.375% Senior Notes | Senior notes | December 1, 2023 to November 30, 2024              
Debt Instrument [Line Items]              
Redemption price, percentage   102.688%          
5.375% Senior Notes | Senior notes | December 1, 2024 to November 30, 2025              
Debt Instrument [Line Items]              
Redemption price, percentage   101.344%          
5.375% Senior Notes | Senior notes | December 1, 2025 and thereafter              
Debt Instrument [Line Items]              
Redemption price, percentage   100.00%          
5.375% Senior Notes | Senior notes | Upon change of control              
Debt Instrument [Line Items]              
Redemption price, percentage   101.00%          
Forty Percent Of Senior Notes, 5.375%, Due 2028 | Senior notes | Prior to December 1, 2023              
Debt Instrument [Line Items]              
Redemption price, percentage   105.375%          
Prior Term Loan Facility | Term loan facility              
Debt Instrument [Line Items]              
Principal balance             $ 2,795,600,000