XML 42 R30.htm IDEA: XBRL DOCUMENT
v3.23.1

Segment Reporting (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Segment Reporting [Abstract] |
Schedule of Reconciliation of Revenue from Segments to Consolidated | The table below presents a reconciliation of revenue by reportable segment to consolidated revenue and a reconciliation of consolidated segment operating profit to consolidated loss before income taxes for the three months ended March 31, 2022 and 2023.
| Three Months Ended March 31, |  |
(In millions) | 2022 |  | 2023 |  |  |  |
Revenue by segment: |  |  |  |  |  |  |
Public Cloud | $ | 417.0 |  |  | $ | 444.6 |  |  |  |  |
Private Cloud | 358.5 |  |  | 314.1 |  |  |  |  |
Total consolidated revenue | $ | 775.5 |  |  | $ | 758.7 |  |  |  |  |
Segment operating profit: |  |  |  |  |  |  |
Public Cloud | $ | 34.5 |  |  | $ | 24.5 |  |  |  |  |
Private Cloud | 136.8 |  |  | 92.9 |  |  |  |  |
Total consolidated segment operating profit | 171.3 |  |  | 117.4 |  |  |  |  |
Corporate functions | (59.2) |  |  | (66.9) |  |  |  |  |
Share-based compensation expense | (17.0) |  |  | (15.2) |  |  |  |  |
Special bonuses and other compensation expense (1) | (3.4) |  |  | (2.2) |  |  |  |  |
Transaction-related adjustments, net (2) | (5.3) |  |  | (1.3) |  |  |  |  |
Restructuring and transformation expenses (3) | (23.3) |  |  | (25.6) |  |  |  |  |
Hosted Exchange incident expenses | — |  |  | (3.2) |  |  |  |  |
Amortization of intangible assets (4) | (42.2) |  |  | (40.9) |  |  |  |  |
Impairment of goodwill | — |  |  | (543.1) |  |  |  |  |
Interest expense | (50.1) |  |  | (56.9) |  |  |  |  |
Gain (loss) on investments, net | (0.1) |  |  | 0.1 |  |  |  |  |
Gain on debt extinguishment | — |  |  | 12.8 |  |  |  |  |
Other income (expense), net | (3.6) |  |  | 2.1 |  |  |  |  |
Total consolidated loss before income taxes | $ | (32.9) |  |  | $ | (622.9) |  |  |  |  |
(1) | Includes expense related to retention bonuses, mainly relating to restructuring and integration projects, and the related payroll tax, senior executive signing bonuses and relocation costs, and payroll taxes associated with the exercise of stock options and vesting of restricted stock.
(2) | Includes legal, professional, accounting and other advisory fees related to acquisitions, certain one-time costs related to being a newly public company as a result of the IPO in August 2020, integration costs of acquired businesses, purchase accounting adjustments, payroll costs for employees that dedicate significant time to supporting these projects and exploratory acquisition and divestiture costs and expenses related to financing activities.
(3) | Includes consulting and advisory fees related to business transformation and optimization activities, payroll costs for employees that dedicate significant time to these projects, as well as associated severance, facility closure costs, and lease termination expenses. This amount also includes total charges of $3.2 million for the three months ended March 31, 2022 related to the July 2021 Restructuring Plan which are not accounted for as exit and disposal costs under ASC 420, including one-time offshore build out costs.
(4) | All of our intangible assets are attributable to acquisitions, including the Rackspace Acquisition in 2016.
Schedule of Reconciliation of Gross Profit from Segments to Consolidated | The table below presents a reconciliation of revenue by reportable segment to consolidated revenue and a reconciliation of consolidated segment operating profit to consolidated loss before income taxes for the three months ended March 31, 2022 and 2023.
| Three Months Ended March 31, |  |
(In millions) | 2022 |  | 2023 |  |  |  |
Revenue by segment: |  |  |  |  |  |  |
Public Cloud | $ | 417.0 |  |  | $ | 444.6 |  |  |  |  |
Private Cloud | 358.5 |  |  | 314.1 |  |  |  |  |
Total consolidated revenue | $ | 775.5 |  |  | $ | 758.7 |  |  |  |  |
Segment operating profit: |  |  |  |  |  |  |
Public Cloud | $ | 34.5 |  |  | $ | 24.5 |  |  |  |  |
Private Cloud | 136.8 |  |  | 92.9 |  |  |  |  |
Total consolidated segment operating profit | 171.3 |  |  | 117.4 |  |  |  |  |
Corporate functions | (59.2) |  |  | (66.9) |  |  |  |  |
Share-based compensation expense | (17.0) |  |  | (15.2) |  |  |  |  |
Special bonuses and other compensation expense (1) | (3.4) |  |  | (2.2) |  |  |  |  |
Transaction-related adjustments, net (2) | (5.3) |  |  | (1.3) |  |  |  |  |
Restructuring and transformation expenses (3) | (23.3) |  |  | (25.6) |  |  |  |  |
Hosted Exchange incident expenses | — |  |  | (3.2) |  |  |  |  |
Amortization of intangible assets (4) | (42.2) |  |  | (40.9) |  |  |  |  |
Impairment of goodwill | — |  |  | (543.1) |  |  |  |  |
Interest expense | (50.1) |  |  | (56.9) |  |  |  |  |
Gain (loss) on investments, net | (0.1) |  |  | 0.1 |  |  |  |  |
Gain on debt extinguishment | — |  |  | 12.8 |  |  |  |  |
Other income (expense), net | (3.6) |  |  | 2.1 |  |  |  |  |
Total consolidated loss before income taxes | $ | (32.9) |  |  | $ | (622.9) |  |  |  |  |
(1) | Includes expense related to retention bonuses, mainly relating to restructuring and integration projects, and the related payroll tax, senior executive signing bonuses and relocation costs, and payroll taxes associated with the exercise of stock options and vesting of restricted stock.
(2) | Includes legal, professional, accounting and other advisory fees related to acquisitions, certain one-time costs related to being a newly public company as a result of the IPO in August 2020, integration costs of acquired businesses, purchase accounting adjustments, payroll costs for employees that dedicate significant time to supporting these projects and exploratory acquisition and divestiture costs and expenses related to financing activities.
(3) | Includes consulting and advisory fees related to business transformation and optimization activities, payroll costs for employees that dedicate significant time to these projects, as well as associated severance, facility closure costs, and lease termination expenses. This amount also includes total charges of $3.2 million for the three months ended March 31, 2022 related to the July 2021 Restructuring Plan which are not accounted for as exit and disposal costs under ASC 420, including one-time offshore build out costs.
(4) | All of our intangible assets are attributable to acquisitions, including the Rackspace Acquisition in 2016.
Schedule of Property, Equipment, and Software, net | Property, equipment and software, net, consisted of the following:
(In millions) | December 31, 2022 |  | March 31, 2023
Computers and equipment | $ | 1,131.2 |  |  | $ | 1,167.5 |
Software | 464.2 |  |  | 458.8 |
Furniture and fixtures | 15.8 |  |  | 16.4 |
Buildings and leasehold improvements | 402.2 |  |  | 407.6 |
Property, equipment and software, at cost | 2,013.4 |  |  | 2,050.3 |
Less: Accumulated depreciation | (1,400.3) |  |  | (1,414.3) |
Work in process | 15.2 |  |  | 15.1 |
Property, equipment and software, net | $ | 628.3 |  |  | $ | 651.1 |
The table below presents depreciation expense included in segment operating profit above for the three months ended March 31, 2022 and 2023.
| Three Months Ended March 31, |  |
(In millions) | 2022 |  | 2023 |  |  |  |
Public Cloud | $ | 2.2 |  |  | $ | 2.1 |  |  |  |  |
Private Cloud | 45.9 |  |  | 43.9 |  |  |  |  |
Corporate functions | 11.2 |  |  | 7.8 |  |  |  |  |
Total depreciation expense | $ | 59.3 |  |  | $ | 53.8 |  |  |  |  |

X
- Definition Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229 + Details
Name: | us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration