XML 58 R47.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended 80 Months Ended
Apr. 26, 2023
Feb. 09, 2021
USD ($)
Dec. 01, 2020
USD ($)
Nov. 09, 2023
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Feb. 15, 2028
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]                    
Repayment of debt             $ 151,800,000 $ 17,300,000    
Gain on debt extinguishment         $ 55,400,000 $ 0 163,100,000 $ 0    
One- Month Duration SOFR                    
Debt Instrument [Line Items]                    
Credit spread adjustment 0.11%                  
Three- Month Duration SOFR                    
Debt Instrument [Line Items]                    
Credit spread adjustment 0.26%                  
Six- Months Duration SOFR                    
Debt Instrument [Line Items]                    
Credit spread adjustment 0.43%                  
Fed Funds Effective Rate Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate 0.50%                  
Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate 1.00%                  
Term loan facility                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate floor 0.75%                  
Interest payment period (not exceed) 90 days                  
Term loan facility | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate 2.75%                  
Term loan facility | Base rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate 1.75%                  
Line of credit                    
Debt Instrument [Line Items]                    
Letters of credit outstanding, amount         3,500,000   3,500,000      
Line of credit | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity   $ 375,000,000     375,000,000   375,000,000      
Debt instrument, basis spread on variable rate floor 1.00%                  
Unused commitment fee percentage   0.50%                
Borrowings from long-term lines of credit         50,000,000   50,000,000      
Outstanding borrowings         0   0      
Remaining commitments         $ 375,000,000   $ 375,000,000      
Line of credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate 3.00%                  
Line of credit | Revolving Credit Facility | Base rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate 2.00%                  
Term Loan Facility | Term loan facility                    
Debt Instrument [Line Items]                    
Debt instrument, term   7 years                
Aggregate principal amount   $ 2,300,000,000                
Effective interest rate         8.19%   8.19%     7.38%
Principal balance         $ 2,242,500,000   $ 2,242,500,000     $ 2,259,800,000
Fair value of debt         1,009,100,000   1,009,100,000      
Term Loan Facility | Term loan facility | Affiliates of ABRY | Affiliated entity                    
Debt Instrument [Line Items]                    
Principal balance         $ 58,500,000   $ 58,500,000      
Percentage of debt due to related party         2.60%   2.60%      
Term Loan Facility | Term loan facility | Apollo Global Management Inc | Affiliated entity                    
Debt Instrument [Line Items]                    
Principal balance         $ 24,300,000   $ 24,300,000      
Percentage of debt due to related party         1.10%   1.10%      
Term Loan Facility | Term loan facility | Forecast | Subsequent event                    
Debt Instrument [Line Items]                    
Quarterly principal payment                 $ 5,800,000  
3.50% Senior Secured Notes | Senior notes                    
Debt Instrument [Line Items]                    
Aggregate principal amount   $ 550,000,000                
Interest rate   3.50%     3.50%   3.50%     3.50%
Principal balance         $ 550,000,000.0   $ 550,000,000.0     $ 550,000,000.0
Fair value of debt         $ 247,500,000   $ 247,500,000      
Redemption price, percentage   101.00%                
3.50% Senior Secured Notes | Senior notes | Prior to February 15, 2024                    
Debt Instrument [Line Items]                    
Redemption price, percentage   100.00%                
Percent of redeemable debt (up to)   40.00%                
3.50% Senior Secured Notes | Senior notes | From February 15, 2024 to February 14, 2025                    
Debt Instrument [Line Items]                    
Redemption price, percentage   101.75%                
3.50% Senior Secured Notes | Senior notes | From February 15, 2025 to February 14, 2026                    
Debt Instrument [Line Items]                    
Redemption price, percentage   100.875%                
3.50% Senior Secured Notes | Senior notes | from February 15, 2026 and thereafter                    
Debt Instrument [Line Items]                    
Redemption price, percentage   100.00%                
3.50% Senior Secured Notes | Senior notes | Commencing with February 9                    
Debt Instrument [Line Items]                    
Redemption price, percentage   103.00%                
Percent of redeemable debt (up to)   10.00%                
Senior Facilities | Line of credit | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Debt instrument, leverage ratio, maximum   5.00                
Debt instrument, covenant, undrawn letters of credit and cash collateralized letters of credit excluded from threshold trigger   $ 25,000,000                
Debt instrument, covenant, percentage of outstanding borrowings trigger, minimum   35.00%                
Forty Percent Of 3.50% Senior Secured Notes Due 2028 | Senior notes | Prior to February 15, 2024                    
Debt Instrument [Line Items]                    
Redemption price, percentage   103.50%                
5.375% Senior Notes | Senior notes                    
Debt Instrument [Line Items]                    
Aggregate principal amount     $ 550,000,000              
Interest rate     5.375%   5.375%   5.375%     5.375%
Principal balance         $ 300,000,000.0   $ 300,000,000.0     $ 550,000,000.0
Percent of redeemable debt (up to)     40.00%              
Principal amount repurchased and surrendered for cancellation         85,200,000   250,000,000      
Repayment of debt         29,800,000   86,600,000      
Accrued interest increase         800,000   2,100,000      
Gain on debt extinguishment         55,400,000   163,100,000      
Write-off of associated unamortized deferred financing fees         800,000   2,400,000      
Fair value         $ 96,000,000   $ 96,000,000      
5.375% Senior Notes | Senior notes | Subsequent event                    
Debt Instrument [Line Items]                    
Principal amount repurchased and surrendered for cancellation       $ 24,400,000            
Repayment of debt       8,900,000            
Accrued interest increase       $ 400,000            
5.375% Senior Notes | Senior notes | Prior to December 1, 2023                    
Debt Instrument [Line Items]                    
Redemption price, percentage     100.00%              
5.375% Senior Notes | Senior notes | December 1, 2023 to November 30, 2024                    
Debt Instrument [Line Items]                    
Redemption price, percentage     102.688%              
5.375% Senior Notes | Senior notes | December 1, 2024 to November 30, 2025                    
Debt Instrument [Line Items]                    
Redemption price, percentage     101.344%              
5.375% Senior Notes | Senior notes | December 1, 2025 and thereafter                    
Debt Instrument [Line Items]                    
Redemption price, percentage     100.00%              
5.375% Senior Notes | Senior notes | Upon change of control                    
Debt Instrument [Line Items]                    
Redemption price, percentage     101.00%              
Forty Percent Of Senior Notes, 5.375%, Due 2028 | Senior notes | Prior to December 1, 2023                    
Debt Instrument [Line Items]                    
Redemption price, percentage     105.375%