XML 63 R51.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Existing Debt Instruments (Details) - USD ($)
3 Months Ended 9 Months Ended 80 Months Ended
Mar. 12, 2024
Apr. 26, 2023
Feb. 09, 2021
Dec. 01, 2020
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Feb. 15, 2028
Dec. 31, 2023
Debt Instrument [Line Items]                    
Principal balance         $ 2,454,500,000   $ 2,454,500,000     $ 2,892,500,000
Repayment of debt             138,500,000 $ 151,800,000    
Debt modification costs and gain on debt extinguishment         18,000,000.0 $ 55,400,000 147,200,000 163,100,000    
Fed Funds Effective Rate Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   0.50%                
Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   1.00%                
Term loan facility | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   2.75%                
Interest payment period (not exceed)   90 days                
Term loan facility | Base rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   1.75%                
Line of credit | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity         375,000,000.0   375,000,000.0      
Debt instrument, basis spread on variable rate floor   1.00%                
Principal balance         0   0      
Unused commitment fee percentage     0.50%              
Line of credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   3.00%                
Line of credit | Revolving Credit Facility | Base rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   2.00%                
Senior notes                    
Debt Instrument [Line Items]                    
Debt instrument, percent of total debt 64.00%                  
Term Loan Facility | Term loan facility                    
Debt Instrument [Line Items]                    
Debt instrument, term     7 years              
Aggregate principal amount     $ 2,300,000,000              
Debt instrument, percent of total debt 72.00%                  
Principal balance         $ 61,900,000   $ 61,900,000     $ 2,181,200,000
Effective interest rate         7.98%   7.98%     8.23%
Fair value of debt         $ 29,100,000   $ 29,100,000      
Term Loan Facility | Term loan facility | Forecast | Subsequent event                    
Debt Instrument [Line Items]                    
Quarterly principal payment                 $ 200,000  
FLFO Term Loan Facility | Term loan facility                    
Debt Instrument [Line Items]                    
Aggregate principal amount $ 275,000,000                  
Debt instrument, basis spread on variable rate floor   0.75%                
Debt instrument, basis spread on variable rate 6.25%                  
Principal balance         $ 273,600,000   $ 273,600,000     $ 0
Effective interest rate 1.00%       11.48%   11.48%     0.00%
Quarterly principal payment $ 700,000                  
Fair value of debt         $ 276,400,000   $ 276,400,000      
FLFO Term Loan Facility | Term loan facility | One- Month Duration SOFR                    
Debt Instrument [Line Items]                    
Credit spread adjustment   0.11%                
FLFO Term Loan Facility | Term loan facility | Three- Month Duration SOFR                    
Debt Instrument [Line Items]                    
Credit spread adjustment   0.26%                
FLFO Term Loan Facility | Term loan facility | Six- Months Duration SOFR                    
Debt Instrument [Line Items]                    
Credit spread adjustment   0.43%                
FLFO Term Loan Facility | Senior notes                    
Debt Instrument [Line Items]                    
Aggregate principal amount $ 275,000,000                  
Senior Facilities | Term loan facility                    
Debt Instrument [Line Items]                    
Debt instrument, percent of total debt 97.00%                  
Principal balance                   $ 2,181,200,000
3.50% Senior Secured Notes | Senior notes                    
Debt Instrument [Line Items]                    
Aggregate principal amount     $ 550,000,000.0              
Debt instrument, percent of total debt 91.00%                  
Principal balance         43,900,000   43,900,000     $ 513,700,000
Fair value of debt         $ 12,100,000   $ 12,100,000      
Interest rate 3.50%   3.50%   3.50%   3.50%     3.50%
Redemption price, percentage     103.00%              
Debt instrument, redemption, period     12 months              
3.50% Senior Secured Notes | Senior notes | From February 15, 2024 to February 14, 2025                    
Debt Instrument [Line Items]                    
Redemption price, percentage     101.75%              
3.50% Senior Secured Notes | Senior notes | From February 15, 2025 to February 14, 2026                    
Debt Instrument [Line Items]                    
Redemption price, percentage     100.875%              
3.50% Senior Secured Notes | Senior notes | From February 15, 2026 and thereafter                    
Debt Instrument [Line Items]                    
Redemption price, percentage     100.00%              
3.50% Senior Secured Notes | Senior notes | Commencing with February 9                    
Debt Instrument [Line Items]                    
Percent of redeemable debt (up to)     10.00%              
3.50% Senior Secured Notes | Senior notes | Upon change of control                    
Debt Instrument [Line Items]                    
Redemption price, percentage     101.00%              
5.375% Senior Notes | Senior notes                    
Debt Instrument [Line Items]                    
Aggregate principal amount       $ 550,000,000.0            
Principal balance         $ 125,400,000   $ 125,400,000     $ 197,600,000
Interest rate       5.375% 5.375%   5.375%     5.375%
Principal amount repurchased and surrendered for cancellation           85,200,000   250,000,000    
Repayment of debt           29,800,000 $ 800,000 86,600,000    
Accrued interest increase           800,000   2,100,000    
Debt modification costs and gain on debt extinguishment           55,400,000 2,100,000 163,100,000    
Write-off of associated unamortized deferred financing fees           $ 800,000   $ 2,400,000    
Fair value         $ 34,500,000   34,500,000      
5.375% Senior Notes | Senior notes | Private Exchange                    
Debt Instrument [Line Items]                    
Principal amount repurchased and surrendered for cancellation             69,300,000      
5.375% Senior Notes | Senior notes | Additional Repurchase                    
Debt Instrument [Line Items]                    
Principal amount repurchased and surrendered for cancellation             $ 2,900,000      
5.375% Senior Notes | Senior notes | Upon change of control                    
Debt Instrument [Line Items]                    
Redemption price, percentage       101.00%            
5.375% Senior Notes | Senior notes | Prior to September 12, 2026                    
Debt Instrument [Line Items]                    
Redemption price, percentage       102.688%            
5.375% Senior Notes | Senior notes | Prepaid on or after September 12, 2026 but prior to September 12 2027                    
Debt Instrument [Line Items]                    
Redemption price, percentage       101.344%            
5.375% Senior Notes | Senior notes | December 1, 2025 and thereafter                    
Debt Instrument [Line Items]                    
Redemption price, percentage       100.00%