XML 95 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financial Instruments and Risk Management (Tables)
12 Months Ended
Oct. 31, 2021
Financial Instruments and Risk Management  
Schedule of sensitivity analysis

    

Derivative Liability measured through FVTPL

$

Balance at October 31, 2020

 

-

Contingent consideration from acquisition of Smoke Cartel

1,319

Put obligation liability from acquisition of FABCBD

 

3,722

Put obligation liability from acquisition of Blessed CBD

4,323

Loss included in 'Loss on revaluation of derivative liability'

 

(578)

Balance at October 31, 2021

 

8,786

Sensitivity Analysis

    

$

Expected cash flows (10% movement)

 

710

Schedule of aging profile of accounts receivable and allowance for expected credit loss

As at

    

October 31, 2021

    

October 31, 2020

$

$

Current (for less than 30 days)

 

3,794

 

1,822

31 – 60 days

 

533

 

246

61 – 90 days

 

333

 

202

Greater than 90 days

 

1,978

 

762

Less allowance

 

(144)

 

(359)

 

6,494

 

2,673

Schedule of maturities of financial liabilities

    

Contractual cash flows

    

Less than one year

1-3 years

    

3-5 years

    

Greater than 5 years

$

$

$

$

October 31, 2020

  

 

  

 

  

 

  

Accounts payable and accrued liabilities

6,421

 

6,421

-

 

-

 

-

Notes payable

4,528

 

1,939

2,290

 

162

 

137

Derivative liability

764

 

-

-

 

764

 

-

Convertible debentures

25,822

 

14,446

-

 

11,376

 

-

Undiscounted lease obligations

24,184

 

3,283

9,142

 

5,335

 

6,424

Total

61,719

 

26,089

11,432

 

17,637

 

6,561

October 31, 2021

  

 

  

 

  

 

  

Accounts payable and accrued liabilities

18,532

 

18,532

-

 

-

 

-

Notes payable

17,493

 

5,600

78

 

11,755

 

60

Derivative liability

11,673

 

9,980

1,693

 

-

 

-

Convertible debentures

8,163

 

946

-

 

7,217

 

-

Undiscounted lease obligations

35,201

 

8,454

12,773

 

6,382

 

7,592

Total

91,062

 

43,512

14,544

 

25,354

 

7,652

Schedule of carrying amounts of foreign currency denominated monetary assets and monetary liabilities

(Canadian dollar equivalent amounts of US dollar and Euro balances)

    

October 31, 2021

    

October 31, 2021

    

October 31, 2021

    

October 31, 2021

October 31, 

(GBP)

(Euro)

(USD)

Total

2020

$

$

$

 

$

$

Cash

1,323

139

 

2,570

4,032

975

Accounts receivable

474

73

 

342

889

653

Accounts payable and accrued liabilities

(609)

(1,281)

 

(2,516)

(4,406)

(1,728)

Net monetary assets

1,188

(1,069)

 

396

515

(100)