XML 105 R64.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations - Additional Information (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Oct. 19, 2021
CAD ($)
shares
May 10, 2021
CAD ($)
EquityInstruments
shares
Jan. 27, 2020
CAD ($)
EquityInstruments
$ / shares
shares
Oct. 31, 2021
CAD ($)
$ / shares
shares
Oct. 31, 2020
CAD ($)
$ / shares
Jan. 05, 2022
Aug. 12, 2021
CAD ($)
shares
Aug. 06, 2021
CAD ($)
shares
Jul. 06, 2021
CAD ($)
EquityInstruments
shares
Apr. 28, 2021
CAD ($)
Mar. 24, 2021
CAD ($)
EquityInstruments
shares
Nov. 18, 2020
EquityInstruments
shares
Oct. 31, 2019
$ / shares
Business Combinations                          
Percentage of acquisition           100.00%              
Cash consideration                   $ 5,980      
Gain (l)oss included in 'Gain (loss) on revaluation of derivative liability'       $ (6,989) $ (459)                
Number of securities into which the warrant or right may be converted | shares       1                  
Warrants exercise price | $ / shares       $ 2.5995 $ 0.4159               $ 0.6083
Meta Growth Corp.                          
Business Combinations                          
Percentage of acquisition                       100.00%  
Exchange Ratio                       0.824  
Number of shares acquired | shares                       237,941,274  
Pre-consolidation shares issued | EquityInstruments                       196,063,610  
Post-consolidation shares issued | shares                       13,070,907  
Percentage of total number of issued and outstanding shares                       45.00%  
Revenues       $ 63,016                  
Net (loss) income       11,451                  
Increase (decrease) in revenues       3,422                  
Increase (decrease) in net income (loss)       401                  
Transaction costs       1,359                  
Smoke Cartel, Inc.                          
Business Combinations                          
Percentage of acquisition                     100.00%    
Pre-consolidation shares issued | EquityInstruments                     9,540,754    
Post-consolidation shares issued | shares                     636,050    
Aggregate value of common shares                     $ 8,396    
Cash consideration                     2,512    
Contingent consideration                     $ 1,319    
Loss on contingent consideration       1,671                  
Revenues       7,535                  
Net (loss) income       52                  
Increase (decrease) in revenues       5,846                  
Increase (decrease) in net income (loss)       (743)                  
Transaction costs       97                  
2686068 Ontario Inc.                          
Business Combinations                          
Percentage of acquisition                   100.00%      
Cash consideration                   $ 5,980      
Revenues       1,117                  
Net (loss) income       1,407                  
Increase (decrease) in revenues       1,107                  
Increase (decrease) in net income (loss)       123                  
Fab Nutrition, LLC.                          
Business Combinations                          
Percentage of acquisition   80.00%                      
Pre-consolidation shares issued | EquityInstruments   6,151,915                      
Post-consolidation shares issued | shares   410,128                      
Aggregate value of common shares   $ 3,439                      
Pre-consolidation shares held in escrow | shares   9,679,778                      
Post-consolidation shares held in escrow | shares   645,319                      
Period for shares to be held in escrow   24 months                      
Percentage of shares release every six months   25.00%                      
Cash consideration   $ 15,193                      
Remaining percentage of the outstanding shares acquired   20.00%                      
Derivative liability   $ 3,722                      
Gain (l)oss included in 'Gain (loss) on revaluation of derivative liability'       1,084                  
Revenues       4,746                  
Net (loss) income       640                  
Increase (decrease) in revenues       7,790                  
Increase (decrease) in net income (loss)       (306)                  
Transaction costs       872                  
DHC Supply LLC.                          
Business Combinations                          
Percentage of acquisition                 100.00%        
Pre-consolidation shares issued | EquityInstruments                 12,597,300        
Post-consolidation shares issued | shares                 839,820        
Aggregate value of common shares                 $ 7,767        
Cash consideration                 $ 4,045        
Revenues       3,399                  
Net (loss) income       14                  
Increase (decrease) in revenues       7,513                  
Increase (decrease) in net income (loss)       301                  
102105699 Saskatchewan Ltd.                          
Business Combinations                          
Percentage of acquisition               100.00%          
Post-consolidation shares issued | shares               254,518          
Aggregate value of common shares               $ 2,018          
Cash consideration               $ 698          
Revenues       90                  
Net (loss) income       83                  
Increase (decrease) in revenues       254                  
Increase (decrease) in net income (loss)       72                  
DS Distribution                          
Business Combinations                          
Percentage of acquisition             100.00%            
Post-consolidation shares issued | shares             612,087            
Aggregate value of common shares             $ 5,013            
Revenues       380                  
Net (loss) income       117                  
Increase (decrease) in revenues       6,473                  
Increase (decrease) in net income (loss)       311                  
Blessed CBD                          
Business Combinations                          
Percentage of acquisition 80.00%                        
Post-consolidation shares issued | shares 607,064                        
Aggregate value of common shares $ 4,432                        
Post-consolidation shares held in escrow | shares 529,487                        
Period for shares to be held in escrow 24 months                        
Percentage of shares release every six months 50.00%                        
Cash consideration $ 7,165                        
Remaining percentage of the outstanding shares acquired 20.00%                        
Derivative liability $ 4,323                        
Risk free interest rate 7.50%                        
Gain (l)oss included in 'Gain (loss) on revaluation of derivative liability' $ 9                        
Revenues       296                  
Net (loss) income       130                  
Increase (decrease) in revenues       10,083                  
Increase (decrease) in net income (loss)       (2,382)                  
Transaction costs       $ 360                  
Working capital adjustment $ 1,086                        
Saturninus Partners                          
Business Combinations                          
Percentage of acquisition     50.00%                    
Pre-consolidation shares issued | EquityInstruments     5,319,149                    
Contingent consideration     $ 108                    
Expected payment     $ 176                    
Warrants to purchase shares | shares     3,750,000                    
Number of securities into which the warrant or right may be converted | shares     1                    
Warrants exercise price | $ / shares     $ 0.40                    
Warrants term     2 years                    
After-tax discount rate     22.00%                    
Percentage of royalty receivable     1.00%                    
Average growth rate used to forecast revenue     1.00%