XML 115 R74.htm IDEA: XBRL DOCUMENT v3.22.0.1
Derivative Liability (Details)
$ in Thousands
12 Months Ended
Oct. 31, 2021
CAD ($)
$ / shares
Oct. 19, 2021
CAD ($)
May 09, 2021
CAD ($)
Jan. 06, 2021
$ / shares
shares
Jan. 06, 2020
CAD ($)
shares
Oct. 31, 2021
CAD ($)
$ / shares
shares
Oct. 31, 2020
CAD ($)
$ / shares
Jan. 05, 2022
Nov. 01, 2021
Dec. 08, 2020
CAD ($)
Oct. 31, 2019
$ / shares
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Percentage of acquisition               100.00%      
Unrealized gains (losses) on change in fair value of derivatives           $ (6,989) $ (459)        
Warrants issued | shares           58,823,529          
Number of common shares for each warrant | shares       15              
Warrants exercise price | $ / shares $ 2.5995         $ 2.5995 $ 0.4159       $ 0.6083
Derivative financial liabilities held for hedging $ 1,693         $ 1,693 $ 266        
Secured Convertible Debenture                      
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Principal amount of loan         $ 10            
Secured Convertible Debenture | Risk Adjusted discount rate                      
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Warrant, measurement input                 22    
Senior secured, non-revolving term credit facility                      
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Principal amount of loan         $ 10,000         $ 1,000  
Number of warrants issuable | shares       1 1            
Warrants issued | shares       58,823,529              
Number of common shares for each warrant | shares       0.17              
Warrants exercise price | $ / shares       $ 3.83              
Warrants term       2 years              
Derivative financial liabilities held for hedging 1,693         1,693 $ 266        
Senior secured, non-revolving term credit facility | Share price                      
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Warrant, measurement input | $ / shares       6.72              
Senior secured, non-revolving term credit facility | Expected term                      
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Warrants term       1 year 2 months 1 day              
Senior secured, non-revolving term credit facility | Volatility                      
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Warrant, measurement input       70              
Senior secured, non-revolving term credit facility | Risk free interest rate                      
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Warrant, measurement input | $ / shares       3.83              
Senior secured, non-revolving term credit facility | Risk Adjusted discount rate                      
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Warrant, measurement input       0.1           18  
Put option                      
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Derivative financial liabilities 8,786         8,786          
Unrealized gains (losses) on change in fair value of derivatives           $ (578)          
Fab Nutrition, LLC                      
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Percentage of acquisition     80.00%                
Remaining percentage of the outstanding shares acquired     20.00%                
Fab Nutrition, LLC | Put option                      
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Derivative financial liabilities     $ 3,722                
Unrealized gains (losses) on change in fair value of derivatives 1,084                    
Blessed CBD                      
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Percentage of acquisition   80.00%                  
Remaining percentage of the outstanding shares acquired   20.00%                  
Blessed CBD | Put option                      
Disclosure of maturity analysis for derivative financial liabilities [line items]                      
Derivative financial liabilities   $ 4,323                  
Risk free interest rate   7.50%                  
Unrealized gains (losses) on change in fair value of derivatives $ 9