XML 117 R76.htm IDEA: XBRL DOCUMENT v3.22.0.1
Notes Payable - Notes Payable with Third Parties (Details)
 12 Months Ended
Aug. 12, 2021
CAD ($)
Jan. 06, 2021
CAD ($)
Nov. 18, 2020
CAD ($)
Sep. 14, 2020
CAD ($)
$ / shares
shares
Jul. 16, 2020
CAD ($)
Jan. 27, 2020
CAD ($)
EquityInstruments
shares
Sep. 04, 2019
CAD ($)
$ / shares
shares
Jun. 26, 2019
CAD ($)
May 23, 2019
CAD ($)
$ / shares
shares
Oct. 31, 2021
CAD ($)
shares
Oct. 31, 2020
CAD ($)
Disclosure of detailed information about borrowings [line items]                      
Repayment of notes payable                   $ 2,690,000 $ 560,000
Number of securities into which the warrant or right may be converted | shares                   1  
Residual amount allocated to warrants recorded in equity                   $ 10,724,000 5,796,000
Interest expense                   0  
Debt restructuring gain                   1,145,000  
Outstanding debt                   17,493,000 4,528,000
Term loans                      
Disclosure of detailed information about borrowings [line items]                      
Term of loan         17 months     12 months      
Interest rate         10.00%     5.50%      
Transaction cost of term loan         $ 43,000            
Outstanding debt                   1,600,000 3,539,000
Loan agreement with private lender                      
Disclosure of detailed information about borrowings [line items]                      
Exercise price of warrants per common share | $ / shares             $ 0.85        
Term of loan             12 months        
Interest rate             12.00%        
Accretion                   $ 61,000 11,000
Principal amount of loan             $ 2,000,000        
Number of warrants issued | shares             1,600,000        
Number of securities into which the warrant or right may be converted | shares             1        
Warrants term             2 years        
Residual amount allocated to warrants recorded in equity             $ 105,000        
Loan agreement with private lender | Risk Adjusted discount rate                      
Disclosure of detailed information about borrowings [line items]                      
Fair value of liability             $ 1,895,000        
Fair value assumption             22        
Warrant Exchange Agreement                      
Disclosure of detailed information about borrowings [line items]                      
Exercise price of warrants per common share | $ / shares       $ 0.85              
Number of warrants issued | shares       1,600,000              
Warrants term       2 years              
Warrant Exchange Agreement New Warrants                      
Disclosure of detailed information about borrowings [line items]                      
Exercise price of warrants per common share | $ / shares       $ 0.30              
Number of warrants issued | shares       1,600,000              
Fair value of liability       $ 1,928,000              
Residual amount allocated to warrants recorded in equity       17,000              
Residual amount of liability component net of deferred tax allocated to warrants       $ 72,000              
Warrant Exchange Agreement New Warrants | Risk Adjusted discount rate                      
Disclosure of detailed information about borrowings [line items]                      
Fair value assumption       22              
Government loan                      
Disclosure of detailed information about borrowings [line items]                      
Term of loan                   6 months  
Accretion                   $ 22,000 15,000
Notes payable at fair value                   69,000  
Amount forgiven                   20,000  
Outstanding debt                   126,000 84,000
Repayment of outstanding debt                   $ 40,000  
Government loan | Risk Adjusted discount rate                      
Disclosure of detailed information about borrowings [line items]                      
Fair value assumption                   22  
Amended Loan Agreement                      
Disclosure of detailed information about borrowings [line items]                      
Accretion                   $ 325,000  
Debt restructuring gain   $ 1,145,000                  
Outstanding debt                   11,650,000  
Buildings                      
Disclosure of detailed information about borrowings [line items]                      
Consideration transferred through cash               $ 754,000      
Legal fees               54,000      
Number of shares issued               300,000      
Buildings | Term loans                      
Disclosure of detailed information about borrowings [line items]                      
Loan received               $ 1,600,000      
Dreamweavers                      
Disclosure of detailed information about borrowings [line items]                      
Warrants to purchase shares | shares                 1,550,000    
Dreamweavers | Notes payable                      
Disclosure of detailed information about borrowings [line items]                      
Repayment of notes payable                 $ 300,000    
Term of loan                 5 years    
Interest rate                 0.00%    
Notes payable valued at the acquisition date                 $ 102,000    
Accretion                   40,000 $ 40,000
Dreamweavers | Notes payable | Risk Adjusted discount rate                      
Disclosure of detailed information about borrowings [line items]                      
Interest rate                 22.00%    
Dreamweavers | Ordinary shares                      
Disclosure of detailed information about borrowings [line items]                      
Aggregate consideration for business combination at fair value                 $ 3,094,000    
Number of units of equity issued as part of consideration for business combination                 3,100,000    
Common shares                 $ 1,147,000    
Exercise price of warrants per common share | $ / shares                 $ 0.75    
Meta Growth Corp. Acquisition | Notes payable                      
Disclosure of detailed information about borrowings [line items]                      
Term of loan     2 years                
Interest rate     15.00%                
Notes payable valued at the acquisition date     $ 12,783,000                
Saturninus Partners                      
Disclosure of detailed information about borrowings [line items]                      
Aggregate consideration for business combination at fair value           $ 1,272,000          
Number of units of equity issued as part of consideration for business combination | EquityInstruments           5,319,149          
Common shares           $ 1,064,000          
Notes payable valued at the acquisition date           $ 690,000          
Number of securities into which the warrant or right may be converted | shares           1          
Warrants term           2 years          
Saturninus Partners | Amended Loan Agreement                      
Disclosure of detailed information about borrowings [line items]                      
Repayment of notes payable                   $ 690,000  
DankStop | Secured Disaster Loans For Covid-19 Relief                      
Disclosure of detailed information about borrowings [line items]                      
Term of loan 30 years                    
Interest rate 3.75%                    
Discounting rate 15.00%                    
Notes payable valued at the acquisition date $ 60,000,000