XML 120 R79.htm IDEA: XBRL DOCUMENT v3.22.0.1
Convertible Debentures - First and final tranche (Details) - CAD ($)
 12 Months Ended
Apr. 01, 2021
Jan. 06, 2021
Dec. 10, 2020
Dec. 14, 2019
Nov. 14, 2019
Jul. 24, 2019
Jun. 17, 2019
Apr. 10, 2019
Nov. 28, 2018
Oct. 31, 2021
Oct. 31, 2020
Jun. 15, 2020
Oct. 31, 2019
Dec. 13, 2018
Disclosure of detailed information about borrowings [line items]                            
Warrants issued                   58,823,529        
Number of common shares for each warrant   15                        
Warrants exercise price                   $ 2.5995 $ 0.4159   $ 0.6083  
Equity component                   $ 859,000 $ 1,965,000      
Amount reclassed from warrants to conversion option with in equity                     660,000      
Gain loss on extinguishment of debenture                   (588,000) (142,000)      
Outstanding debt                   17,493,000 4,528,000      
Common Share Purchase Warrants                            
Disclosure of detailed information about borrowings [line items]                            
Number of common shares for each warrant         1   1              
Warrants exercise price         $ 0.50   $ 0.85              
Warrants term         2 years   2 years              
Grasscity                            
Disclosure of detailed information about borrowings [line items]                            
Grasscity acquisition value       $ 2,554,000                    
Unsecured convertible debentures                            
Disclosure of detailed information about borrowings [line items]                            
Maturity period       2 years 2 years 3 years 2 years 2 years 2 years          
Number of warrants issuable         1   1              
Original principal amount of debenture         $ 0.252   $ 0.75              
Legal costs               $ 50,000            
Number of shares issued         7,936,057     100,000            
Issue price               $ 0.50            
Interest rate     8.50% 10.00% 10.00% 8.50% 10.00% 10.00% 8.50%          
Number of shares issued for interest payment             855,615 1,752,621            
Weighted average price       $ 0.175 $ 0.255                  
Fair value liability component     $ 1,062,000 $ 1,707,000 $ 1,707,000   $ 2,732,000 $ 7,138,000            
Warrant, measurement input         22   22 22            
Equity component     188,000   $ 189,000   $ 468,000 $ 1,222,000            
Deferred tax     $ 42,000   $ 43,000   $ 128,000 330,000            
Amount reclassed from warrants to conversion option with in equity               515,000            
Debt issuance costs               58,000           $ 618,000
Debt issuance costs equity component               50,000            
Debt issuance costs debt component               8,000            
Repayment of principle amount $ 367,000             $ 1,500,000   $ 4,906,000 $ 1,637,000      
Outstanding debt           $ 10,808,000                
Unrealized loss on the derivative liability       $ 505,000                    
Unsecured convertible debentures | Pre-consolidation                            
Disclosure of detailed information about borrowings [line items]                            
Conversion price     $ 0.22 $ 0.252 $ 0.252   $ 0.75 $ 0.75 $ 0.75          
Number of shares issued for interest payment       1,142,857 784,314             1,871,343    
Weighted average price               0.48            
Unsecured convertible debentures | Post-consolidation                            
Disclosure of detailed information about borrowings [line items]                            
Conversion price     $ 3.30         11.25 $ 11.25          
Number of shares issued for interest payment         52,288                  
Weighted average price             $ 11.25 $ 7.20            
Unsecured convertible debentures | Equity Conversion Option                            
Disclosure of detailed information about borrowings [line items]                            
Fair value liability component       $ 167,000                    
Deferred tax       $ 38,000                    
Unsecured convertible debentures | Common Share Purchase Warrants                            
Disclosure of detailed information about borrowings [line items]                            
Number of warrants issuable       1       1            
Original principal amount of debenture       $ 0.252       $ 0.75            
Warrants issued               11,146,667            
Number of common shares for each warrant       1       1            
Warrants exercise price       $ 0.50       $ 0.85            
Warrants term       2 years       2 years            
Number of shares issued       7,936,508     4,266,667              
Equity component       $ 175,000 $ 104,000                  
Deferred tax       40,000 $ 24,000                  
Unsecured convertible debentures | Common Share Purchase Warrants | Pre-consolidation                            
Disclosure of detailed information about borrowings [line items]                            
Weighted average price             $ 0.384              
Unsecured convertible debentures | Common Share Purchase Warrants | Post-consolidation                            
Disclosure of detailed information about borrowings [line items]                            
Weighted average price             $ 5.76              
Unsecured convertible debentures | Grasscity                            
Disclosure of detailed information about borrowings [line items]                            
Convertible debt issued for grasscity acquisition       $ 2,000,000                    
Unsecured convertible debentures | Risk Adjusted discount rate                            
Disclosure of detailed information about borrowings [line items]                            
Warrant, measurement input     15 22                    
Senior unsecured convertible debenture                            
Disclosure of detailed information about borrowings [line items]                            
Interest rate     10.00%                      
Fair value liability component     $ 850,000                      
Warrant, measurement input     15                      
Equity component     $ 150,000                      
Deferred tax     35,000                      
Gain loss on extinguishment of debenture     87,000                      
Conversion option transfer to contributed surplus     $ 63,000                      
Senior unsecured convertible debenture | Pre-consolidation                            
Disclosure of detailed information about borrowings [line items]                            
Conversion price     $ 0.22                      
Senior unsecured convertible debenture | Post-consolidation                            
Disclosure of detailed information about borrowings [line items]                            
Conversion price     $ 3.30   $ 3.78