XML 92 R76.htm IDEA: XBRL DOCUMENT
v3.26.1

Property, plant & equipment - Right-of-use assets (Details) - EUR (€) € in Thousands | 12 Months Ended
--- | ---
Dec. 31, 2025 | Dec. 31, 2024 | Dec. 31, 2023
Property, plant & equipment |  |  |
Right-of-use assets, beginning of period | € 7,719 | € 8,102 |
Additions | 1,925 |  |
Right-of-use assets, end of period | 5,429 | 7,719 | € 8,102
Acquisition value |  |  |
Property, plant & equipment |  |  |
Right-of-use assets, beginning of period | 17,426 | 17,764 | 20,476
Additions | 1,925 | 3,150 | 3,965
Assets held for sale | (169) |  |
Acquired through business combinations |  | 36 |
Disposal | (3,283) | (1,777) | (3,313)
Currency translation | (304) | 71 | (74)
Transfers | (202) | (1,818) | (3,290)
Right-of-use assets, end of period | 15,393 | 17,426 | 17,764
Depreciation |  |  |
Property, plant & equipment |  |  |
Right-of-use assets, beginning of period | (9,707) | (9,662) | (12,055)
Assets held for sale | 141 |  |
Depreciation charge for the year. | (3,087) | (3,191) | (3,296)
Disposal | 2,505 | 1,627 | 3,023
Currency translation | 184 | (46) | 8
Transfers |  | 1,565 | 2,659
Right-of-use assets, end of period | (9,963) | (9,707) | (9,662)
Land and buildings |  |  |
Property, plant & equipment |  |  |
Right-of-use assets, beginning of period | 4,368 | 4,511 |
Additions | 1,026 | 1,822 | 1,739
Depreciation charge for the year. | (1,881) | (1,851) | (1,735)
Right-of-use assets, end of period | 2,691 | 4,368 | 4,511
Land and buildings | Acquisition value |  |  |
Property, plant & equipment |  |  |
Right-of-use assets, beginning of period | 8,613 | 8,175 | 9,391
Additions | 1,026 | 1,822 | 1,739
Assets held for sale | (133) |  |
Acquired through business combinations |  | 36 |
Disposal | (2,477) | (1,123) | (2,607)
Currency translation | (282) | 48 | (112)
Transfers |  | (345) | (236)
Right-of-use assets, end of period | 6,748 | 8,613 | 8,175
Land and buildings | Depreciation |  |  |
Property, plant & equipment |  |  |
Right-of-use assets, beginning of period | (4,246) | (3,664) | (4,569)
Assets held for sale | 133 |  |
Depreciation charge for the year. | (1,881) | (1,851) | (1,735)
Disposal | 1,752 | 953 | 2,360
Currency translation | 185 | (29) | 45
Transfers |  | 345 | 235
Right-of-use assets, end of period | (4,057) | (4,246) | (3,664)
Vehicles |  |  |
Property, plant & equipment |  |  |
Right-of-use assets, beginning of period | 2,160 |  |
Right-of-use assets, end of period | 1,660 | 2,160 |
Vehicles | Acquisition value |  |  |
Property, plant & equipment |  |  |
Right-of-use assets, beginning of period | 4,010 | 5,077 | 4,680
Additions | 488 | 739 | 1,980
Assets held for sale | (36) |  |
Disposal | (770) | (430) | (676)
Currency translation | (11) | 7 | 2
Transfers |  | (1,384) | (909)
Right-of-use assets, end of period | 3,681 | 4,010 | 5,077
Vehicles | Depreciation |  |  |
Property, plant & equipment |  |  |
Right-of-use assets, beginning of period | (1,849) | (2,561) | (2,909)
Assets held for sale | 8 |  |
Depreciation charge for the year. | (902) | (1,073) | (1,185)
Disposal | 717 | 454 | 627
Currency translation | 5 | (3) | (3)
Transfers |  | 1,334 | 909
Right-of-use assets, end of period | (2,021) | (1,849) | (2,561)
Equipment |  |  |
Property, plant & equipment |  |  |
Right-of-use assets, beginning of period | 1,191 |  |
Right-of-use assets, end of period | 1,079 | 1,191 |
Equipment | Acquisition value |  |  |
Property, plant & equipment |  |  |
Right-of-use assets, beginning of period | 4,803 | 4,512 | 6,405
Additions | 411 | 589 | 246
Disposal | (36) | (224) | (30)
Currency translation | (11) | 16 | 36
Transfers | (202) | (89) | (2,145)
Right-of-use assets, end of period | 4,964 | 4,803 | 4,512
Equipment | Depreciation |  |  |
Property, plant & equipment |  |  |
Right-of-use assets, beginning of period | (3,611) | (3,437) | (4,578)
Depreciation charge for the year. | (304) | (266) | (376)
Disposal | 36 | 220 | 36
Currency translation | (6) | (14) | (34)
Transfers |  | (114) | 1,515
Right-of-use assets, end of period | € (3,885) | € (3,611) | € (3,437)

X
- Definition The increase in right-of-use assets resulting from acquisitions through business combinations. [Refer: Total for all business combinations [member]; Right-of-use assets] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 16 -IssueDate 2025-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2025-en-r&anchor=para_73_e&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_AcquisitionsThroughBusinessCombinationsRightofuseAssets
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of additions to right-of-use assets. [Refer: Right-of-use assets] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2025-01-01 -Paragraph 53 -Subparagraph h -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2025-en-r&anchor=para_53_h&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 115 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_115_g&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 115 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_115_g&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_AdditionsToRightofuseAssets
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The decrease in right-of-use assets through classification as held for sale or inclusion in a disposal group classified as held for sale. [Refer: Disposal groups classified as held for sale [member]; Right-of-use assets; Disposal groups classified as held for sale [member]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 16 -IssueDate 2025-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2025-en-r&anchor=para_73_e&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DecreaseThroughClassifiedAsHeldForSaleRightofuseAssets
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2025-01-01 -Paragraph 53 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2025-en-r&anchor=para_53_a&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 115 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_115_a&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 115 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_115_a&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DepreciationRightofuseAssets
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfQuantitativeInformationAboutRightofuseAssetsLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The decrease in right-of-use assets resulting from disposals. [Refer: Right-of-use assets] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 16 -IssueDate 2025-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2025-en-r&anchor=para_73_e&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisposalsRightofuseAssets
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The increase (decrease) in right-of-use assets resulting from net exchange differences arising on the translation of the financial statements from the functional currency into a different presentation currency, including the translation of a foreign operation into the presentation currency of the reporting entity. [Refer: Right-of-use assets] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 16 -IssueDate 2025-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2025-en-r&anchor=para_73_e&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_IncreaseDecreaseThroughNetExchangeDifferencesRightofuseAssets
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The increase (decrease) in right-of-use assets resulting from transfers. [Refer: Right-of-use assets] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 16 -IssueDate 2025-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2025-en-r&anchor=para_73_e&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_IncreaseDecreaseThroughTransfersRightofuseAssets
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of assets that represent a lessee's right to use an underlying asset for the lease term that do not meet the definition of investment property. Underlying asset is an asset that is the subject of a lease, for which the right to use that asset has been provided by a lessor to a lessee. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2025-01-01 -Paragraph 53 -Subparagraph j -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2025-en-r&anchor=para_53_j&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2025-01-01 -Paragraph 47 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2025-en-r&anchor=para_47_a&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 115 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_115_i&doctype=Standard -URIDate 2025-03-27 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 115 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_115_i&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_RightofuseAssets
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | ifrs-full_CarryingAmountAccumulatedDepreciationAmortisationAndImpairmentAndGrossCarryingAmountAxis=ifrs-full_GrossCarryingAmountMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_CarryingAmountAccumulatedDepreciationAmortisationAndImpairmentAndGrossCarryingAmountAxis=ifrs-full_AccumulatedDepreciationAndAmortisationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfAssetsAxis=ifrs-full_LandAndBuildingsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfAssetsAxis=ifrs-full_VehiclesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfAssetsAxis=ifrs-full_OtherAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |