XML 68 R52.htm IDEA: XBRL DOCUMENT
v3.26.1

Loans and borrowings (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Loans and borrowings |
Schedule of loans and borrowings | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As of December 31,
in 000€ | ​ ​ ​ | 2025 | ​ ​ ​ | 2024 | ​ ​ ​ | 2023
K€50,000 KBC credit facility | ​ | 35,000 | ​ | — | ​ | —
K€35,000 EIB bank loan |  | 10,000 |  | 15,833 |  | 21,667
K€28,000 acquisition bank loan |  | — |  | — |  | 10,000
K€17,700 secured bank loans |  | 11,773 |  | 13,348 |  | 14,904
K€12,300 bank loans ACTech |  | — |  | 1,230 |  | 3,546
K€5,000 other facility loan |  | — |  | 1,094 |  | 1,496
Bank investment loans - other |  | 711 |  | 2,023 |  | 4,778
Lease liabilities |  | 5,628 |  | 7,726 |  | 7,943
Related party loan |  | — |  | 30 |  | 64
Total loans and borrowings |  | 63,113 |  | 41,284 |  | 64,398
Current |  | 10,324 |  | 12,997 |  | 25,483
Non-Current |  | 52,789 |  | 28,287 |  | 38,915
Schedule of changes of liabilities for financing activities | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the year ended December 31
in 000€ | ​ ​ ​ | 2025 | ​ ​ ​ | 2024 | ​ ​ ​ | 2023
At January 1, | ​ | 41,284 | ​ | 64,398 | ​ | 80,980
Proceeds from loans & borrowings |  | 35,000 |  | — |  | —
Repayment of loans & borrowings |  | (11,054) |  | (23,267) |  | (16,723)
New leases |  | 1,910 |  | 3,137 |  | 3,919
Repayment of leases |  | (3,067) |  | (3,122) |  | (3,549)
Reclassified as part of disposal group |  | (22) |  | — |  | —
Other | ​ | (797) | ​ | — | ​ | —
Net foreign exchange movements |  | (141) |  | 138 |  | (229)
At December 31, |  | 63,113 |  | 41,284 |  | 64,398
​

X
- References No definition available. + Details
Name: | ifrs-full_DebtInstrumentsHeldAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2025-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2025-en-r&anchor=para_7&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBorrowingsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the reconciliation of liabilities arising from financing activities. [Refer: Liabilities arising from financing activities] + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2025-01-01 -Paragraph 44D -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2025-en-r&anchor=para_44D&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 166 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_166&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 166 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_166&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfReconciliationOfLiabilitiesArisingFromFinancingActivitiesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration