XML 57 R41.htm IDEA: XBRL DOCUMENT

Business combinations (Tables)

12 Months Ended

Dec. 31, 2025

Business Combinations

Schedule of acquisition of FEops NV


		Carrying
		value at				Fair value
		acquisition		Fair value		at acquisition
in 000€		date		adjustments		date
Assets
Brands and trademarks		—		122		122
Technology		—		2,938		2,938
R&D		2,753		(2,753)		—
Plant, machinery and equipment		36		—		36
Furniture & Vehicles		2		—		2
Right-of-use assets		36		—		36
Deferred tax assets		—		77		77
Other non-current financial assets		33		—		33
Trade receivables		321		—		321
Other current assets		616		—		616
Cash & cash equivalents		185		—		185
Total Assets		3,982		384		4,366
Liabilities
Long-term borrowings & Leases		(191)		—		(191)
Deferred tax liability		—		(77)		(77)
Trade payables		(311)		—		(311)
Payroll-related payables		(525)		—		(525)
Deferred revenue		(232)		—		(232)
Other current liabilities		(22)		—		(22)
Total Liabilities		(1,281)		(77)		(1,358)
Total identified assets and liabilities		2,701		307		3,008
Goodwill (negative goodwill)				(23)		(23)
Acquisition price						2,985