XML 21 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated statements of financial position - EUR (€)
€ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Non-current assets      
Goodwill € 43,161 € 43,391 € 43,158
Intangible assets 25,639 29,973 31,464
Property, plant & equipment 112,854 111,331 95,400
Right-of-use assets 5,429 7,719 8,102
Deferred tax assets 3,971 3,523 2,797
Investments in convertible loans 0 3,994 3,744
Other non-current assets 5,983 5,893 5,501
Total non-current assets 197,038 205,823 190,166
Current assets      
Inventories and contracts in progress 14,904 16,992 17,034
Trade receivables 54,938 53,052 52,698
Other current assets 15,533 18,166 9,160
Cash and cash equivalents 133,918 102,304 127,573
Assets held for sale 4,314 0 0
Total current assets 223,607 190,514 206,465
Total assets 420,646 396,336 396,630
Equity      
Share capital 4,487 4,487 4,487
Share premium 203,895 233,895 233,942
Retained earnings 26,548 19,000 5,564
Other reserves 20,633 (8,803) (7,346)
Equity attributable to the owners of the parent 255,562 248,578 236,646
Non-controlling interest (80) (86) (53)
Total equity 255,482 248,492 236,594
Non-current liabilities      
Loans & borrowings 49,726 23,175 33,582
Lease liabilities 3,063 5,112 5,333
Deferred tax liabilities 2,660 3,202 3,725
Deferred income 17,344 13,268 10,701
Other non-current liabilities 486 910 1,745
Total non-current liabilities 73,280 45,666 55,086
Current liabilities      
Loans & borrowings 7,759 10,383 22,873
Lease liabilities 2,565 2,614 2,610
Trade payables 20,125 23,348 21,196
Tax payables 748 1,432 1,777
Deferred income 43,523 45,998 40,791
Other current liabilities 16,362 18,403 15,703
Liabilities held for sale 802    
Total current liabilities 91,884 102,178 104,950
Total equity and liabilities € 420,646 € 396,336 € 396,630